Shanghai United Imaging Healthcare Co. Ltd. A (688271) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Shanghai United Imaging Healthcare Co. Ltd. A stock ¥45.36, price ¥120, that is 62.3% below the price, quality 61 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
50‑month range ¥92.44 – ¥213.20 · fair‑value band ¥29.62 – ¥56.73 · the ¥120.30 price screens above the ¥45.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Shanghai United Imaging Healthcare Co. Ltd. A in your weekly email
Every Wednesday you see whether Shanghai United Imaging Healthcare Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shanghai United Imaging Healthcare Co., Ltd. engages in the provision, development, and production of advanced medical imaging solutions, radiotherapy equipment, life science instruments, and intelligent digital solutions worldwide.
Show moreShow less
The company provides molecular imaging products; and magnetic resonance imaging solutions.
It also offers computed tomography equipment; digital radiography equipment; mammography equipment; angiography equipment; mobile C-arm equipment; and radiotherapy systems comprising uRT-linac 506c, uRT-linac 306, and Intelligent RT Cloud Ecosystem.
In addition, it provides uVision, a remote vision system that enables real-time positioning observation and automatic field of view identification; a low-dose, 3D mammography platform; and Remote Vision and Exposure Control technology application, a handheld X-ray from UIH that enables accurate positioning while reducing exposure radiation.
Further, the company offers United Neuro, a medical imaging software used to analyze functional magnetic resonance imaging and diffusion tensor imaging data, and U-VIEWER, software that helps in viewing DICOM images.
Additionally, it provides training, monitoring, maintenance, and troubleshooting services. Shanghai United Imaging Healthcare Co., Ltd. was founded in 2011 and is headquartered in Shanghai, China.
Stock analysis
Shanghai United Imaging Healthcare Co. Ltd. A (688271) currently trades at ¥120.30, while our model-based Fair Value estimate is ¥45.36, 62% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥64.82 per share, and 0 of the 26 models we run sit above the ¥120.30 price.
Bear case: the Asset-Based group reads lowest at ¥14.15, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥29.62 (bear) to ¥56.73 (bull), the price of ¥120.30 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Shanghai United Imaging Healthcare Co. Ltd. A reported revenue of 13.8B CNY in FY2025 versus 7.3B CNY in FY2021, a compound +17.4%/yr. Reported net income was 1.9B CNY in FY2025, compounding +7.2%/yr from FY2021.
Key figures
Market cap 99.1B CNY (≈ $14.9B) Large · P/E ratio 55.4 · P/S ratio 6.68 · EPS (TTM) ¥2.17 · Dividend yield 0.3% · Net margin 11.9% · Return on equity 8.2% · Return on assets (EBIT) 8.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 7% fair-value upside, at −62%, 688271 screens richer than that median.
Fair Value models
Bear¥29.62Fair Value ¥45.36Bull¥56.73
Price ¥120.30 · Downside -62.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥1.58 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+34.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.1%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+7.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.2%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 15%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+47.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+17.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +45.0% a year for the price and +15.2% for the forecasts.
Compare Shanghai United Imaging Healthcare Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 322 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside−62.3% · Below median
Profitability
Return on equity (12 months)8.2% · Above median
Return on assets5.7% · Above median
Net margin (12 months)11.9% · Above median
Operating margin (12 months)13.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)17.1% · Above median
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Medical Devices median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shanghai United Imaging Healthcare Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/688271
Frequently asked questions
Is Shanghai United Imaging Healthcare Co. Ltd. A (688271) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥45.36 versus a price of ¥120.30, about 62% lower (overvalued).
What is the fair value of 688271?
Our model-based fair value for Shanghai United Imaging Healthcare Co. Ltd. A is ¥45.36 (as of Nov 6, 2026), built from audited fundamentals. The current price: ¥120.30.
What is the quality score of 688271?
Shanghai United Imaging Healthcare Co. Ltd. A has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
Our model-based price target is the fair value of ¥45.36 (as of Nov 6, 2026) from 26 valuation models. Cautious scenario ¥29.62, optimistic scenario ¥56.73. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai United Imaging Healthcare Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥45.36, about 62% lower versus a price of ¥120.30 (overvalued). Cautious scenario ¥29.62, optimistic scenario ¥56.73. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
Shanghai United Imaging Healthcare Co. Ltd. A reported trailing-twelve-month revenue of about 14.8B CNY (latest available figure, as of Nov 6, 2026).
Does Shanghai United Imaging Healthcare Co. Ltd. A pay a dividend?
Shanghai United Imaging Healthcare Co. Ltd. A currently shows a dividend yield of 0.26% relative to its recent price (as of Nov 6, 2026).
What growth is priced into Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
For today's price to be fair in a discounted-cash-flow model, Shanghai United Imaging Healthcare Co. Ltd. A would have to grow free cash flow by +47.4 % per year for five years (discount rate 8.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.1 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 688271 use?
Our models discount Shanghai United Imaging Healthcare Co. Ltd. A at 8.7 %: a base by market capitalisation (large), damped by beta 0.27, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shanghai United Imaging Healthcare Co. Ltd. A that is +47.4 % per year a year over ten years, using the same discount rate (8.7 %) and the same formula as our fair value.
How much growth has Shanghai United Imaging Healthcare Co. Ltd. A (688271) delivered so far?
Over the past 5 years revenue at Shanghai United Imaging Healthcare Co. Ltd. A grew +19.1 % a year. The price currently implies +47.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shanghai United Imaging Healthcare Co. Ltd. A (688271) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Shanghai United Imaging Healthcare Co. Ltd. A (+47.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The free-cash-flow yield on the price is 0.59 %: that much free cash flow Shanghai United Imaging Healthcare Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (8.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai United Imaging Healthcare Co. Ltd. A it is ¥45.36 per share (as of Nov 6, 2026), against a price of ¥120.30. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Shanghai United Imaging Healthcare Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 688271 trades above its calculated fair value: price ¥120.30, fair value ¥45.36, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 688271?
No. The price is what the market pays today (¥120.30); the fair value is what the company's own numbers justify (¥45.36). For Shanghai United Imaging Healthcare Co. Ltd. A the two are ¥74.94 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai United Imaging Healthcare Co. Ltd. A worth?
The market values Shanghai United Imaging Healthcare Co. Ltd. A at about 99.1B CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥120.30; our models calculate a fair value of ¥45.36 per share.
What do the bullish and bearish scenarios say about 688271?
Our models span a range for Shanghai United Imaging Healthcare Co. Ltd. A: cautious scenario ¥29.62, base ¥45.36, optimistic ¥56.73 per share (as of Nov 6, 2026, price ¥120.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 688271?
Shanghai United Imaging Healthcare Co. Ltd. A trades at a price-to-earnings ratio of 55.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥45.36 is built from several models across several years. Other multiples: P/B 4.6, P/S 6.7, EV/EBITDA 38.5.
How solid is the balance sheet of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
Balance-sheet figures for Shanghai United Imaging Healthcare Co. Ltd. A (as of Nov 6, 2026): return on equity 8.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 688271 from its 52-week high?
Shanghai United Imaging Healthcare Co. Ltd. A trades at ¥120.30, about 17% below its 52-week high of ¥144.64 and 23% above the low of ¥98.07 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of ¥45.36 is for.
Which stocks are comparable to Shanghai United Imaging Healthcare Co. Ltd. A?
From the same area (Healthcare) we also value Abbott Laboratories,, Medtronic plc, Stryker Corporation, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai United Imaging Healthcare Co. Ltd. A stock attractive at the current price?
The data as of Nov 6, 2026: price ¥120.30, calculated fair value ¥45.36 (−62%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 688271 calculated?
We run Shanghai United Imaging Healthcare Co. Ltd. A through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥45.36, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Shanghai United Imaging Healthcare Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The closing price on Nov 5, 2026 was ¥120.30. Our model-based fair value is ¥45.36, about 62% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai United Imaging Healthcare Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥56.73). The favourable scenario is already priced in. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥29.62 to ¥56.73) leaves room in how you read the outcome.
Key figures of Shanghai United Imaging Healthcare Co. Ltd. A
How large is the market capitalisation of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The market capitalisation of Shanghai United Imaging Healthcare Co. Ltd. A is 99.1B CNY (≈ $14.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The price-to-sales ratio of Shanghai United Imaging Healthcare Co. Ltd. A is 6.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
Earnings per share at Shanghai United Imaging Healthcare Co. Ltd. A are ¥2.17 (price ÷ EPS = P/E 55.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The dividend yield of Shanghai United Imaging Healthcare Co. Ltd. A is 0.3% (payout 14.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The net margin of Shanghai United Imaging Healthcare Co. Ltd. A is 11.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The return on equity (ROE) of Shanghai United Imaging Healthcare Co. Ltd. A is 8.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
On an EBIT basis the return on assets of Shanghai United Imaging Healthcare Co. Ltd. A is 8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
The operating margin of Shanghai United Imaging Healthcare Co. Ltd. A is 13.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
Revenue at Shanghai United Imaging Healthcare Co. Ltd. A is growing +17.1% versus a year earlier (3y avg +14.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai United Imaging Healthcare Co. Ltd. A (688271)?
Earnings per share at Shanghai United Imaging Healthcare Co. Ltd. A are growing −18.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Shanghai United Imaging Healthcare Co. Ltd. A (688271) carry?
The net debt of Shanghai United Imaging Healthcare Co. Ltd. A is 109M CNY (fiscal year 2019, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shanghai United Imaging Healthcare Co. Ltd. A in the live analysis
One click puts Shanghai United Imaging Healthcare Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026