EN DE

APT Medical Inc (688617) Fair Value & Analysis

Healthcare · CN · Market cap 29.7B CNY

AM APT Medical Inc 688617 · SHG
Price¥208.50
Fair Value¥113.16
Upside-45.7%
Quality76/100
Watch APT Medical Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 31.8% net margin
Low debt · generates free cash flow
0.47% dividend yield
Mixed vs. peers (7/14)
Wide moat 92/100
Evidence: High Range ¥87.07 – ¥270.61 Share as image

Fair value as of: Aug 7, 2026

From 26 valuation models · updated 3 days ago

Share price +10.4% over the past month.

A strong business, but screening 46% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide (¥87.07 to ¥270.61). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥330.49 ¥67.58 Fair Value ¥113.16 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥67.58 – ¥330.49 · fair‑value band ¥87.07 – ¥270.61 · the ¥208.50 price screens above the ¥113.16 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

APT Medical Inc (688617) currently trades at ¥208.50, while our model-based Fair Value estimate is ¥113.16, implying the stock looks roughly 45.7% overvalued today. The Quality Score stands at 76/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, APT Medical Inc generated revenue of 2.7B CNY at a net margin of 31.8%. Revenue grew 24.8% year over year. It earns a return on equity of 29.7%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥87.07 (bear case) to ¥270.61 (bull case); at ¥208.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at -46%, 688617 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥86.05 ¥162.03 ¥286.53 80
Residual Income ¥41.67 ¥58.75 ¥450.87 76
Rev-Margin DCF ¥67.74 ¥110.99 ¥201.73 74
All 26 models by family
DCF Models
FCF DCF ¥90.93 ¥137.97 ¥287.76 38
Owner Earnings ¥80.58 ¥172.01 ¥363.94 31
5Y Revenue Exit ¥62.38 ¥98.10 ¥172.56 39
5Y EBITDA Exit ¥90.48 ¥154.90 ¥281.31 41
5Y P/E Exit ¥103.62 ¥225.29 ¥391.93 38
10Y Revenue Exit ¥69.90 ¥134.97 ¥173.90 36
10Y EBITDA Exit ¥92.14 ¥195.47 ¥375.99 37
10Y P/E Exit ¥101.73 ¥223.76 ¥426.27 35
Earnings-Based
Graham-Dodd ¥39.43 ¥274.97 ¥385.88 54
Lynch FV ¥135.24 ¥193.20 ¥251.16 50
PEG = 1.0 ¥135.24 ¥193.20 ¥251.16 46
EPV ¥64.64 ¥73.93 ¥82.06 59
Dividend Discount
Gordon GGM ¥11.04 ¥22.96 ¥36.42 70
DDM Multi-Stage ¥11.04 ¥19.36 ¥24.09 61
Multiples
P/E Multiple ¥95.67 ¥127.56 ¥159.45 63
P/S Multiple ¥47.93 ¥63.90 ¥79.88 58
P/B Multiple ¥73.65 ¥98.21 ¥122.76 55
EV/EBIT ¥93.94 ¥122.29 ¥150.63 53
EV/EBITDA ¥87.18 ¥113.27 ¥139.37 54
EV/Revenue ¥47.25 ¥63.68 ¥80.11 43
Asset-Based
NCAV (Graham) ¥10.91 ¥14.62 ¥21.82 50
Growth DCF
Growth DCF ¥86.05 ¥162.03 ¥286.53 80
Rev-Margin DCF ¥67.74 ¥110.99 ¥201.73 74
Economic Profit
Residual Income ¥41.67 ¥58.75 ¥450.87 76
ROIC Compounder ¥79.91 ¥115.34 ¥161.83 72
Growth Earnings
Growth-Adj P/E ¥181.24 ¥258.91 ¥336.58 68

Widest divergence: Growth Earnings (¥258.91) versus Asset-Based (¥14.62). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.7B CNY
Revenue growth (YoY) +24.8%
Net margin 31.8%
Return on equity 29.7%
Free cash flow 690M CNY FY2025
P/E ratio 33.4
More key figures
Operating margin 37.5%
EPS (TTM) ¥6.13
Dividend yield 0.5%
EPS growth (YoY) +25.4%
Net cash 1.2B CNY FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 77 · Market factors (momentum, volatility) 34

Profitability 88
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

APT Medical Inc. engages in the research and development, production, and sale of cardiovascular interventional medical devices in China.

Full company description

APT Medical Inc. engages in the research and development, production, and sale of cardiovascular interventional medical devices in China. It offers electrophysiology products, such as navigation systems, navigated catheters, mapping catheters, ablation catheters, transseptal needles and sheaths, and steerable sheaths; and interventional cardiology and peripheral products, including access, diagnostic products, therapeutic products, and accessories. The company also manufactures and supplies EP and vascular intervention medical devices. In addition, it provides OEM and ODM services comprising project design and development, customization, and volume OEM; and customized products consisting of catheters, guidewires, and delivery systems, as well as nitinol products in cardiology, peripheral, neurology, and urology. APT Medical Inc. was founded in 2002 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

APT Medical Inc reported revenue of ¥2.6B in FY2025 versus ¥829M in FY2021, a compound +32.9%/yr. Reported net income was ¥821M in FY2025, compounding +40.9%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.6B CNY
Latest YoY
+25.1%
Avg. growth/yr (3Y)
+28.6%
Avg. growth/yr (5Y)
+40.1%
Avg. growth/yr (8Y)
+42.4%
Revenue +32.9%/yr
FY21 ¥829M
FY22 ¥1.2B
FY23 ¥1.7B
FY24 ¥2.1B
FY25 ¥2.6B
Net income +40.9%/yr
FY21 ¥208M
FY22 ¥358M
FY23 ¥534M
FY24 ¥673M
FY25 ¥821M

688617 screens 46% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "APT Medical Inc Fair Value". https://www.fairvalue-calculator.com/stock/688617

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 30% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth 25% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 34.2× · Pricier than median
P/B 9.61× · Pricier than 75% of peers
P/S (TTM) 10.90× · Pricier than 75% of peers
P/FCF 6.4× · Pricier than median
EV/EBITDA 27.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 27
PAST 100 · sector 8
HEALTH 100 · sector 97
DIVIDEND 9 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
DexCom, Inc DXCM $74.96 $38.95 -48%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%

Compare APT Medical Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is APT Medical Inc (688617) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥113.16 versus a price of ¥208.50, about −46% (overvalued).
What is the fair value of 688617?
Our model-based fair value for APT Medical Inc is ¥113.16 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥208.50.
What is the quality score of 688617?
APT Medical Inc has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of APT Medical Inc (688617)?
APT Medical Inc reported trailing-twelve-month revenue of about 2.7B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 688617?
The net profit margin of APT Medical Inc is about 31.8%, meaning it keeps roughly 31.8% of revenue as net income. Based on the latest reported figures.
Does APT Medical Inc pay a dividend?
APT Medical Inc currently shows a dividend yield of about 0.50% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track APT Medical Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.