Fair Value Calculator Fair Value Calculator
EN DE

8087 (8087) Fair Value & Analysis

Financial Services · Market cap HK$1.0B

8 8087 8087 · HK
PriceHK$1.56
Fair ValueHK$0.8500
Upside-45.5%
Quality62/100
Watch 8087 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.8000 – HK$0.9100

Fair value as of: Jul 2, 2026

From 6 valuation models · updated today

Share price −15.2% over the past month.

Price vs Fair Value (12 months)

HK$1.99 HK$0.1480 Fair Value HK$0.8500 Jun 2025 Jul 2026

12‑month range HK$0.1480 – HK$1.99 · fair‑value band HK$0.8000 – HK$0.9100 · the HK$1.56 price screens above the HK$0.8500 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8087 (8087) currently trades at HK$1.56, while our model-based Fair Value estimate is HK$0.8500 — implying the stock looks roughly 45.5% overvalued today. We read business quality at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8087 generated revenue of HK$36.2M at a net margin of -57.2%. Revenue grew 5.4% year over year. It earns a return on equity of -73.2%. The balance sheet holds a net cash position of HK$428M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$36.2M
Revenue growth (YoY) +5.4%
Net margin -57.2%
Return on equity -73.2%
Free cash flow HK$108M FY2025
Operating margin -59.0%
More key figures
EPS (TTM) HK$-0.1000
EPS growth (YoY) +1.7%
Net cash HK$428M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8087 reported revenue of HK$36.2M in FY2025 versus HK$97.9M in FY2021, a compound −22.1%/yr. Reported net income was −HK$20.7M in FY2025.

Revenue −22.1%/yr
FY21 HK$97.9M
FY22 HK$71.0M
FY23 HK$34.6M
FY24 HK$35.4M
FY25 HK$36.2M
Net income
FY21 −HK$113M
FY22 −HK$57.5M
FY23 −HK$55.7M
FY24 −HK$23.1M
FY25 −HK$20.7M

Is 8087 fairly valued? → Check now

Similar stocks

6 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V 5,663 MXN 229.36 MXN -96%
Mastercard Incorporated MA C$29.95 C$10.05 -66%
M4I M4I €430.50 €368.29 -14%
American Express Company AXP C$28.87 C$23.85 -17%
Capital One Financial Corporation COF $177.63 $125.08 -30%
Bajaj Finance Limited BAJFINANCE ₹889.40 ₹559.13 -37%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8087 (8087) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.8500 versus a price of HK$1.56 — about −46% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8087?
Our model-based fair value for 8087 is HK$0.8500 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.56.
What is the quality score of 8087?
8087 has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8087 (8087)?
8087 reported trailing-twelve-month revenue of about HK$36.2M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8087?
The net profit margin of 8087 is about -57.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.