Shanghai Waigaoqiao Free Trade Zone Group Co Ltd B (900912) Fair Value & Analysis

Industrials · CN · Market cap $873M

Below-average quality, screening 133% undervalued on our models.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

• The large discount to fair value meets weak quality (25/100). That raises the risk this is a value trap rather than a bargain.
• The price is below even our cautious bear case ($1.11). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.6000 – $0.8996 · fair‑value band $1.11 – $1.84 · the $0.6320 price screens below the $1.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Waigaoqiao Free Trade Zone Group Co Ltd B (900912) currently trades at $0.6320, while our model-based Fair Value estimate is $1.47, implying the stock looks roughly 132.7% undervalued today. The Quality Score stands at 25/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Shanghai Waigaoqiao Free Trade Zone Group Co Ltd B generated revenue of $6.0B at a net margin of 15.3%. Revenue declined 0.5% year over year. It earns a return on equity of 6.2%. Net debt stands at $9.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $1.11 (bear case) to $1.84 (bull case); at $0.6320, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -22% fair-value upside, at 133%, 900912 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings ($10.93) versus Earnings-Based ($0.4900). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Quality Score breakdown

About the company

Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. engages in the trade and operation business in China. The company is also involved in real estate development and operation; entrepot trade, bonded warehousing, international freight forwarding within bonded zones; consulting and agency services for foreign investment projects; and parking fee collection …

Full company description

Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. engages in the trade and operation business in China. The company is also involved in real estate development and operation; entrepot trade, bonded warehousing, international freight forwarding within bonded zones; consulting and agency services for foreign investment projects; and parking fee collection business. In addition, it provides international trade and economic consulting; international freight forwarding services for import and export goods, including cargo solicitation, booking, warehousing, transshipment, container loading and unloading, settlement of freight and miscellaneous charges, customs declaration, inspection declaration, insurance, and related short-distance transportation services; consulting services; investment management; construction engineering management; property management; real estate, business, and enterprise management consulting; marketing planning; and conference and exhibition services. Further, it manufactures and sells daily chemical products; and sells properties. The company was formerly known as Shanghai Waigaoqiao Free Trade Zone Development Co., Ltd. and changed its name to Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. in September 2015. Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. was founded in 1990 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Waigaoqiao Free Trade Zone Group Co Ltd B reported revenue of $6.0B in FY2025 versus $8.9B in FY2021, a compound −9.5%/yr. Reported net income was $935M in FY2025, compounding −0.0%/yr from FY2021.

Watch 900912: get an alert when its fair value changes →

Peer Group

Specialty Business Services · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Specialty Business Services median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

Discover tools

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.