Fair Value Calculator Fair Value Calculator
EN DE

Shanghai Waigaoqiao Free Trade Zone Group (900912) Fair Value & Analysis

Industrials · CN · Market cap $885M

SW Shanghai Waigaoqiao Free Trade Zone Group 900912 · SHG
Price$0.6700
Fair Value$0.5681
Upside-15.2%
Quality36/100
Watch Shanghai Waigaoqiao Free Trade Zone Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $0.4050 – $0.8180

Fair value as of: Jul 7, 2026

From 12 valuation models · updated yesterday

Fair value updated Jul 7, 2026 — revised from $9.57 to $0.5681 (−94.1%) since Jun 24, 2026. Share price +1.5% over the past month.

Price vs Fair Value (12 months)

$0.7775 $0.6449 Fair Value $0.5681 Jun 2025 Jul 2026

12‑month range $0.6449 – $0.7775 · fair‑value band $0.4050 – $0.8180 · the $0.6700 price screens above the $0.5681 fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Waigaoqiao Free Trade Zone Group (900912) currently trades at $0.6700, while our model-based Fair Value estimate is $0.5681 — implying the stock looks roughly 15.2% overvalued today. We read business quality at 36/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Waigaoqiao Free Trade Zone Group generated revenue of $6.0B at a net margin of 15.3%. Revenue declined 0.5% year over year. It earns a return on equity of 6.2%. Net debt stands at $9.6B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $0.4050 (bear case) to $0.8180 (bull case); at $0.6700, the current price sits within that range. The share trades about 14% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -31% fair-value upside — at -15%, 900912 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $6.0B
Revenue growth (YoY) -0.5%
Net margin 15.3%
Return on equity 6.2%
Free cash flow −$1.1B FY2025
P/E ratio 6.5
More key figures
Operating margin 11.4%
EPS (TTM) $0.1000
EPS growth (YoY) -69.6%
Net debt $9.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. engages in the trade and operation business in China. The company is also involved in real estate development and operation; entrepot trade, bonded warehousing, international freight forwarding within bonded zones; consulting and agency services for foreign investment projects; and parking fee collection business. In addition, it provides international trade and economic consulting; international freight forwarding services for import and export goods, including cargo solicitation, booking, warehousing, transshipment, container loading and unloading, settlement of freight and miscellaneous charges, customs declaration, inspection declaration, insurance, and related short-distance transportation services; consulting services; investment management; construction engineering management; property management; real estate, business, and enterprise management consulting; marketing planning; and conference and exhibition services. …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Waigaoqiao Free Trade Zone Group reported revenue of $6.0B in FY2025 versus $8.9B in FY2021, a compound −9.5%/yr. Reported net income was $935M in FY2025, compounding −0.0%/yr from FY2021.

Revenue −9.5%/yr
FY21 $8.9B
FY22 $9.2B
FY23 $7.7B
FY24 $7.2B
FY25 $6.0B
Net income −0.0%/yr
FY21 $937M
FY22 $1.2B
FY23 $929M
FY24 $951M
FY25 $935M

Is 900912 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Shanghai Waigaoqiao Free Trade Zone Group Fair Value". https://www.fairvalue-calculator.com/stock/900912

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $180.40 $74.70 -59%
RELX PLC R1EL34 R$39.80 R$4.72 -88%
Thomson Reuters Corporation TRI C$108.50 C$70.40 -35%
Copart, Inc CPRT $29.48 $34.05 +16%
Global Payments Inc GPN $62.47 $51.51 -18%
UL Solutions Inc ULS $97.38 $29.61 -70%
RB Global, Inc RBA $104.49 $46.94 -55%
Brambles Limited BMBLF $13.70 $11.89 -13%
Wolters Kluwer N.V WOSB €61.14 €57.13 -7%
Rentokil Initial plc RTO $28.50 $19.63 -31%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shanghai Waigaoqiao Free Trade Zone Group (900912) undervalued?
As of Jul 7, 2026, our model estimates a fair value of $0.5681 versus a price of $0.6700 — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 900912?
Our model-based fair value for Shanghai Waigaoqiao Free Trade Zone Group is $0.5681 (as of Jul 7, 2026), built from audited fundamentals. The current price is $0.6700.
What is the quality score of 900912?
Shanghai Waigaoqiao Free Trade Zone Group has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shanghai Waigaoqiao Free Trade Zone Group (900912)?
Shanghai Waigaoqiao Free Trade Zone Group reported trailing-twelve-month revenue of about $6.0B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 900912?
The net profit margin of Shanghai Waigaoqiao Free Trade Zone Group is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.