EN DE

Thomson Reuters Corporation (TRI) Fair Value & Analysis

Industrials · US · Market cap $35.2B

TR Thomson Reuters Corporation logo Thomson Reuters Corporation TRI · US
Price$101.83
Fair Value$69.49
Upside-31.8%
Quality77/100
Watch Thomson Reuters Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.9% net margin
Low debt · generates free cash flow
3.24% dividend yield
Ranks above peers (9/15)
Wide moat 82/100
Evidence: High Range $48.03 – $90.32 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +14.6% over the past month.

A strong business, but screening 32% overvalued on our models.

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($90.32). The favourable scenario is already priced in.
  • A fairly wide model range ($48.03 to $90.32) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$206.35 $76.55 Fair Value $69.49 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $76.55 – $206.35 · fair‑value band $48.03 – $90.32 · the $101.83 price screens above the $69.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Thomson Reuters Corporation (TRI) currently trades at $101.83, while our model-based Fair Value estimate is $69.49, implying the stock looks roughly 31.8% overvalued today. The Quality Score stands at 77/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Thomson Reuters Corporation generated revenue of $7.7B at a net margin of 19.9%. Revenue grew 9.8% year over year. It earns a return on equity of 12.7%. Net debt stands at $1.6B. Fundamentals as of Jul 21, 2026

Our scenario range runs from $48.03 (bear case) to $90.32 (bull case); at $101.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -32%, TRI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $47.15 $63.35 $93.13 80
Residual Income $25.78 $30.32 $52.48 76
Rev-Margin DCF $28.32 $39.07 $53.15 74
All 24 models by family
DCF Models
FCF DCF $45.22 $61.75 $94.98 38
Owner Earnings $39.51 $54.03 $83.22 31
5Y Revenue Exit $28.32 $38.00 $52.61 39
5Y EBITDA Exit $51.08 $76.65 $111.67 41
5Y P/E Exit $44.98 $66.29 $92.67 38
10Y Revenue Exit $33.88 $43.10 $53.09 36
10Y EBITDA Exit $48.41 $68.43 $90.90 37
10Y P/E Exit $44.68 $61.65 $78.74 35
Earnings-Based
Graham-Dodd $23.40 $37.28 $44.86 54
EPV $32.29 $37.99 $42.97 59
Dividend Discount
Gordon GGM $22.24 $26.63 $31.48 70
DDM Multi-Stage $22.24 $29.48 $38.59 61
Multiples
P/E Multiple $54.19 $72.25 $90.32 63
P/S Multiple $25.69 $34.25 $42.81 58
P/B Multiple $43.87 $58.49 $73.11 55
EV/EBIT $56.22 $75.59 $94.95 53
EV/EBITDA $63.69 $85.54 $107.39 54
EV/Revenue $19.71 $28.95 $38.20 43
Asset-Based
NCAV (Graham) $13.65 $18.29 $27.29 50
Growth DCF
Growth DCF $47.15 $63.35 $93.13 80
Rev-Margin DCF $28.32 $39.07 $53.15 74
Economic Profit
Residual Income $25.78 $30.32 $52.48 76
ROIC Compounder $32.53 $39.19 $46.68 72
Growth Earnings
Growth-Adj P/E $38.27 $54.67 $71.07 68

Widest divergence: DCF Models ($61.65) versus Asset-Based ($18.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.7B
Revenue growth (YoY) +9.8%
Net margin 19.9%
Return on equity 12.7%
Free cash flow $2.1B FY2025
P/E ratio 23.2
More key figures
Operating margin 30.3%
EPS (TTM) $3.48
Dividend yield 3.2%
EPS growth (YoY) +5.6%
Net debt $1.6B FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 72 · Market factors (momentum, volatility) 35

Profitability 54
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Thomson Reuters Corporation operates as a content and technology company in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through five segments: Legal Professionals, Corporates, Tax, Audit & Accounting Professionals, Reuters News, and Global Print.

Full company description

Thomson Reuters Corporation operates as a content and technology company in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through five segments: Legal Professionals, Corporates, Tax, Audit & Accounting Professionals, Reuters News, and Global Print. The Legal Professionals segment offers research and workflow products focusing on legal research and integrated legal workflow solutions that combine content, tools, and analytics to law firms and governments. The Corporates segment provides a suite of content-driven technologies, including generative AI and integrated compliance workflow solutions to small businesses and multinational organizations. Tax, Audit & Accounting Professionals segment offers research and workflow products to tax, audit, and accounting firms. The Reuters News segment provides business, financial, and international news to media organizations, professional, and news consumers through Reuters News Agency, Reuters.com, Reuters Events, Thomson Reuters products, and to financial firms. The Global Print segment offers legal and tax information primarily in print format. The company was formerly known as The Thomson Corporation and changed its name to Thomson Reuters Corporation in April 2008. The company was founded in 1799 and is headquartered in Toronto, Canada. Thomson Reuters Corporation is a subsidiary of The Woodbridge Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Thomson Reuters Corporation reported revenue of $7.5B in FY2025 versus $6.3B in FY2021, a compound +4.2%/yr. Reported net income was $1.5B in FY2025, compounding −28.3%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.5B
Latest YoY
+3.0%
Avg. growth/yr (3Y)
+4.1%
Avg. growth/yr (5Y)
+4.6%
Avg. growth/yr (30Y)
+0.1%
Revenue +4.2%/yr
FY21 $6.3B
FY22 $6.6B
FY23 $6.8B
FY24 $7.3B
FY25 $7.5B
Net income −28.3%/yr
FY21 $5.7B
FY22 $1.3B
FY23 $2.7B
FY24 $2.2B
FY25 $1.5B

TRI screens 32% overvalued. Compare with Cintas Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Thomson Reuters Corporation Fair Value". https://www.fairvalue-calculator.com/stock/TRI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Business Services · 255 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −32% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/E (TTM) 23.2× · Pricier than median
P/B 2.96× · Pricier than median
P/S (TTM) 4.60× · Pricier than 75% of peers
P/FCF 17.2× · Pricier than 75% of peers
EV/EBITDA 16.6× · Pricier than 75% of peers
PEG 1.29× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 49 · sector 25
PAST 51 · sector 33
HEALTH 94 · sector 92
DIVIDEND 65 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%
Rentokil Initial plc RTO $30.41 $19.63 -35%

Compare Thomson Reuters Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Thomson Reuters Corporation (TRI) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $69.49 versus a price of $101.83, about −32% (overvalued).
What is the fair value of TRI?
Our model-based fair value for Thomson Reuters Corporation is $69.49 (as of Jul 21, 2026), built from audited fundamentals. The current price is $101.83.
What is the quality score of TRI?
Thomson Reuters Corporation has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Thomson Reuters Corporation (TRI)?
Thomson Reuters Corporation reported trailing-twelve-month revenue of about $7.7B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of TRI?
The net profit margin of Thomson Reuters Corporation is about 19.9%, meaning it keeps roughly 19.9% of revenue as net income. Based on the latest reported figures.
Does Thomson Reuters Corporation pay a dividend?
Thomson Reuters Corporation currently shows a dividend yield of about 3.24% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Thomson Reuters Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.