Fair Value Calculator Fair Value Calculator
EN DE

9877 (9877) Fair Value & Analysis

Healthcare · Market cap HK$3.0B

9 9877 9877 · HK
PriceHK$7.12
Fair ValueHK$1.60
Upside-77.5%
Quality44/100
Watch 9877 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$1.06 – HK$2.00

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price −13.1% over the past month.

Price vs Fair Value (12 months)

HK$11.98 HK$6.77 Fair Value HK$1.60 Jun 2025 Jul 2026

12‑month range HK$6.77 – HK$11.98 · fair‑value band HK$1.06 – HK$2.00 · the HK$7.12 price screens above the HK$1.60 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9877 (9877) currently trades at HK$7.12, while our model-based Fair Value estimate is HK$1.60 — implying the stock looks roughly 77.5% overvalued today. We read business quality at 44/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$90.6M. It earns a return on equity of -32.3%. The balance sheet holds a net cash position of HK$460M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$90.6M
Net margin -299%
Return on equity -32.3%
Free cash flow −HK$80.1M FY2025
Operating margin -121%
EPS (TTM) HK$-0.4100
More key figures
Net cash HK$460M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9877 reported revenue of HK$88.2M in FY2025 versus HK$0 in FY2021. Reported net income was −HK$264M in FY2025.

Revenue
FY21 HK$0
FY22 HK$0
FY23 HK$0
FY24 HK$0
FY25 HK$88.2M
Net income
FY21 −HK$501M
FY22 −HK$439M
FY23 −HK$372M
FY24 −HK$178K
FY25 −HK$264M

Is 9877 fairly valued? → Check now

Similar stocks

6 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
ABT ABT 1,600 MXN 1,231 MXN -23%
Abbott Laboratories, ABTT34 R$39.41 R$30.42 -23%
Stryker Corporation S1YK34 R$79.21 R$43.74 -45%
Medtronic plc MDT $81.67 $60.02 -27%
Boston Scientific Corporation B1SX34 R$229.30 R$43.33 -81%
Edwards Lifesciences Corporation EW $85.98 $41.02 -52%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 9877 (9877) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$1.60 versus a price of HK$7.12 — about −78% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 9877?
Our model-based fair value for 9877 is HK$1.60 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$7.12.
What is the quality score of 9877?
9877 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9877 (9877)?
9877 reported trailing-twelve-month revenue of about HK$90.6M (latest available figure, as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.