aap Implantate AG (AAQ1) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of aap Implantate AG €0.20, price €1.74, upside -88.5%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch aap Implantate AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range €0.7300 – €4.98 · fair‑value band €0.1300 – €0.2500 · the €1.74 price screens above the €0.2000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow aap Implantate in your weekly email
Every Wednesday you see whether aap Implantate is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
aap Implantate AG develops, manufactures, and markets traumatology products for orthopedics in Germany and internationally. The company offers LOQTEQ, an anatomical plating system for the treatment of ankle, straight plates, knee, elbow, wrist, and shoulder. It also provides hole screws and Repro Bone materials.
Show more
aap Implantate AG develops, manufactures, and markets traumatology products for orthopedics in Germany and internationally. The company offers LOQTEQ, an anatomical plating system for the treatment of ankle, straight plates, knee, elbow, wrist, and shoulder. It also provides hole screws and Repro Bone materials. The company sells its products directly to hospitals, purchasing groups, and hospital groups through a network of distributors. aap Implantate AG was founded in 1990 and is headquartered in Berlin, Germany.
Stock analysis
aap Implantate AG (AAQ1) currently trades at €1.74, while our model-based Fair Value estimate is €0.2000, 88.5% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: €0.1300 (bear) to €0.2500 (bull), the price of €1.74 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
aap Implantate AG reported revenue of €12.5M in FY2025 versus €12.2M in FY2021, a compound +0.7%/yr. Reported net income was −€2.6M in FY2025.
Key figures
Market cap €25.1M · P/S ratio 2.10 · EPS (TTM) €−0.2000 · Net margin −20.8% · Return on equity −31.1% · Return on assets (EBIT) −19.2% · Operating margin −17.3% · Revenue (TTM) €12.2M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 38% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 6% fair-value upside, at −89%, AAQ1 screens richer than that median.
Fair Value models
Bear €0.1300Fair Value €0.2000Bull €0.2500
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
Start year 2020 (pandemic). Over 10 years: +0.2% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−89.5% (2020) → −20.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 349 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−88.5% · Bottom 25%
Profitability
Return on assets−11.5% · Bottom 25%
Net margin (TTM)−20.2% · Bottom 25%
Operating margin (TTM)−26.9% · Bottom 25%
Growth and dividend
Revenue growth11.0% · Above median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Medical Devices median · lower = cheaper
P/B3.13× · Pricier than median
P/S (TTM)2.13× · Cheaper than median
PEG29.43× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 9
FUTURE (revenue growth)0· sector 31
PAST (return on equity)0· sector 11
HEALTH (low debt)100· sector 97
DIVIDEND (yield)0· sector 39
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "aap Implantate AG Fair Value". https://www.fairvalue-calculator.com/stock/AAQ1
Frequently asked questions
Is aap Implantate AG (AAQ1) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of €0.2000 versus a price of €1.74, about −89% upside (overvalued).
What is the fair value of AAQ1?
Our model-based fair value for aap Implantate AG is €0.2000 (as of Oct 3, 2026), built from audited fundamentals. The current price: €1.74.
What is the quality score of AAQ1?
aap Implantate AG has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for aap Implantate AG (AAQ1)?
Our model-based price target is the fair value of €0.2000 (as of Oct 3, 2026) from 1 valuation models. Cautious scenario €0.1300, optimistic scenario €0.2500. It is a calculation from audited fundamentals, not an analyst target.
What is the aap Implantate AG stock forecast for 2026?
Our models put fair value at €0.2000, about −89% upside versus a price of €1.74 (overvalued). Cautious scenario €0.1300, optimistic scenario €0.2500. The calculation is refreshed regularly with new filings.
What is the revenue of aap Implantate AG (AAQ1)?
aap Implantate AG reported trailing-twelve-month revenue of about €12.2M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of aap Implantate AG (AAQ1)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For aap Implantate AG it is €0.2000 per share (as of Oct 3, 2026), against a price of €1.74. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is aap Implantate AG stock overvalued or undervalued in 2026?
As of Oct 3, 2026, AAQ1 trades above its calculated fair value: price €1.74, fair value €0.2000, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AAQ1?
No. The price is what the market pays today (€1.74); the fair value is what the company's own numbers justify (€0.2000). For aap Implantate AG the two are €1.54 per share apart. That gap is exactly why we show both numbers side by side.
How much is aap Implantate AG worth?
The market values aap Implantate AG at about €25.1M (market capitalisation, as of Oct 3, 2026). Per share that is €1.74; our models calculate a fair value of €0.2000 per share.
What do the bullish and bearish scenarios say about AAQ1?
Our models span a range for aap Implantate AG: cautious scenario €0.1300, base €0.2000, optimistic €0.2500 per share (as of Oct 3, 2026, price €1.74). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of AAQ1?
The PEG ratio of aap Implantate AG is 29.43 (P/E divided by earnings growth, as of Oct 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of aap Implantate AG (AAQ1)?
Balance-sheet figures for aap Implantate AG (as of Oct 3, 2026): return on equity −27.0%, debt of 0.01 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is AAQ1 from its 52-week high?
aap Implantate AG trades at €1.74, about 19% below its 52-week high of €2.14 and 38% above the low of €1.26 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €0.2000 is for.
Which stocks are comparable to aap Implantate AG?
From the same area (Healthcare) we also value Abbott Laboratories,, Medtronic plc, Stryker Corporation, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is aap Implantate AG stock attractive at the current price?
The data as of Oct 3, 2026: price €1.74, calculated fair value €0.2000 (−89%), Quality Score 37/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AAQ1 calculated?
We run aap Implantate AG through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €0.2000, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. aap Implantate AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of aap Implantate AG (AAQ1)?
The closing price on Oct 2, 2026 was €1.74. Our model-based fair value is €0.2000, about −89% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with aap Implantate AG right now?
The price sits above even our optimistic bull case (€0.2500). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (€0.1300 to €0.2500) leaves room in how you read the outcome.
Key figures of aap Implantate AG
How large is the market capitalisation of aap Implantate AG (AAQ1)?
The market capitalisation of aap Implantate AG is €25.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of aap Implantate AG (AAQ1)?
The price-to-sales ratio of aap Implantate AG is 2.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of aap Implantate AG (AAQ1)?
Earnings per share at aap Implantate AG are €−0.2000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of aap Implantate AG (AAQ1)?
The net margin of aap Implantate AG is −20.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of aap Implantate AG (AAQ1)?
The return on equity (ROE) of aap Implantate AG is −31.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of aap Implantate AG (AAQ1)?
On an EBIT basis the return on assets of aap Implantate AG is −19.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of aap Implantate AG (AAQ1)?
The operating margin of aap Implantate AG is −17.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at aap Implantate AG (AAQ1)?
Revenue at aap Implantate AG is growing −4.5% versus a year earlier (3y avg +2.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does aap Implantate AG (AAQ1) generate?
The free cash flow of aap Implantate AG is −€2.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does aap Implantate AG (AAQ1) carry?
The net debt of aap Implantate AG is €323K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch aap Implantate AG in the live analysis
One click puts aap Implantate AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
