Fairvalue-Calculator Fairvalue-Calculator
EN DE

Applied DB Public Company (ADB) Fair Value & Analysis

Basic Materials · TH · Market cap 465M THB

AD Applied DB Public Company ADB · BK
Price0.7000 THB
Fair Value0.6500 THB
Upside-7.1%
Quality95/100
Evidence: High Range 0.4900 THB – 0.8100 THB

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 0.6600 THB to 0.6500 THB (−1.5%) since Jun 23, 2026. Share price +6.3% over the past month.

Price vs Fair Value (12 months)

0.8149 THB 0.4868 THB Fair Value 0.6500 THB Jun 2025 Jun 2026

12‑month range 0.4868 THB – 0.8149 THB · fair‑value band 0.4900 THB – 0.8100 THB · the 0.7000 THB price screens above the 0.6500 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Applied DB Public Company (ADB) currently trades at 0.7000 THB, while our model-based Fair Value estimate is 0.6500 THB — implying the stock looks roughly 7.1% overvalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Applied DB Public Company generated revenue of 826M THB at a net margin of 4.1%. Revenue declined 7.4% year over year. It earns a return on equity of 5.2%. Net debt stands at 73.4M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 826M THB
Revenue growth (YoY) -7.4%
Net margin 4.1%
Return on equity 5.2%
Free cash flow 73.5M THB FY2025
P/E ratio 12.8
More key figures
Operating margin 4.7%
EPS (TTM) 0.0500 THB
Dividend yield 4.8%
EPS growth (YoY) +60.2%
Net debt 73.4M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Applied DB Public Company Limited, together with its subsidiaries, manufactures and distributes plastic compounds in Thailand, India, and internationally. The company offers plastic compound products comprising soft polyvinyl chloride (PVC), rigid PVC, and medical/pharmaceutical grade PVC compounds. It also provides industrial, contact, graft, polyurethane, vinyl, and epoxy adhesive, as well as primer, thinner, and hardener; sealant products; and DIY Products. The company serves the home appliances, automobile, construction, electronics and electricity, shoe, and pharmaceutical and medical industries. Applied DB Public Company Limited was founded in 1983 and is headquartered in Mueang Samut Prakan, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Applied DB Public Company reported revenue of 833M THB in FY2025 versus 1.7B THB in FY2021, a compound −16.1%/yr. Reported net income was 27.7M THB in FY2025, compounding −22.2%/yr from FY2021.

Revenue −16.1%/yr
FY21 1.7B THB
FY22 2.2B THB
FY23 1.6B THB
FY24 926M THB
FY25 833M THB
Net income −22.2%/yr
FY21 75.7M THB
FY22 −6.9M THB
FY23 −46.7M THB
FY24 34.2M THB
FY25 27.7M THB

Open the full interactive analysis →

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $516.71 $221.55 -57%
L'Air Liquide S.A AIQUY $37.81 $15.56 -59%
Air Products and Chemicals, Inc A1PD34 R$364.32 R$50.60 -86%
Intercontinental Exchange, Inc I1CE34 R$359.64 R$307.76 -14%
Wanhua Chemical Group 600309 ¥72.46 ¥51.34 -29%
Asian Paints Limited ASIANPAINT ₹2,674 ₹739.38 -72%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Applied DB Public Company (ADB) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 0.6500 THB versus a price of 0.7000 THB — about −7% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ADB?
Our 21-model fair value for Applied DB Public Company is 0.6500 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 0.7000 THB.
What is the quality score of ADB?
Applied DB Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Applied DB Public Company (ADB)?
Applied DB Public Company reported trailing-twelve-month revenue of about 826M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of ADB?
The net profit margin of Applied DB Public Company is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.
Does Applied DB Public Company pay a dividend?
Applied DB Public Company currently shows a dividend yield of about 4.76% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.