Fair Value Calculator Fair Value Calculator
EN DE

ADY (ADY) Fair Value & Analysis

Basic Materials · Market cap A$15.8M

A ADY ADY · AU
PriceA$0.0060
Fair ValueA$0.0068
Upside+14.0%
Quality33/100
Watch ADY for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range A$0.0062 – A$0.0074

Fair value as of: Jun 26, 2026

From 3 valuation models · updated 6 days ago

Fair value updated Jun 26, 2026 — revised from A$0.0100 to A$0.0068 (−31.6%) since Jun 24, 2026.

Price vs Fair Value (12 months)

A$0.0070 A$0.0040 Fair Value A$0.0068 Jun 2025 Jul 2026

12‑month range A$0.0040 – A$0.0070 · fair‑value band A$0.0062 – A$0.0074 · the A$0.0060 price screens below the A$0.0068 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ADY (ADY) currently trades at A$0.0060, while our model-based Fair Value estimate is A$0.0068 — implying the stock looks roughly 14.0% undervalued today. We read business quality at 33/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Revenue declined 76.1% year over year. It earns a return on equity of -39.5%. Net debt stands at A$16.0M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) −A$20.9K
Revenue growth (YoY) -76.1%
Return on equity -39.5%
Free cash flow −A$1.6M FY2024
Operating margin -3,068%
Net debt A$16.0M FY2024

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2019 – FY2024 · reported fiscal years

ADY reported revenue of A$12.3K in FY2024 versus A$2.9M in FY2019, a compound −66.4%/yr. Reported net income was −A$2.8M in FY2024.

Revenue −66.4%/yr
FY19 A$2.9M
FY20 A$50
FY21 A$0
FY22 A$0
FY24 A$12.3K
Net income
FY20 −A$1.5M
FY21 −A$1.5M
FY22 −A$737K
FY23 −A$2.1M
FY24 −A$2.8M

Is ADY fairly valued? → Check now

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $82.25 $60.26 -27%
Rio Tinto Group RTNTF $129.57 $76.59 -41%
RIO RIO A$184.58 A$454.52 +146%
Grupo México, S.A. GMBXF $11.89 $9.58 -19%
CMOC Group CMCLY $148.88 $119.76 -20%
Vale S.A VALEN 260.19 MXN 163.92 MXN -37%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ADY (ADY) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.0068 versus a price of A$0.0060 — about +14% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ADY?
Our model-based fair value for ADY is A$0.0068 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.0060.
What is the quality score of ADY?
ADY has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of ADY?
The net profit margin of ADY is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.