EN DE
Watch Adyton Resources Corp for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Adyton Resources Corp (ADY) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Adyton Resources Corp stock C$0.04, price C$0.35, that is 87.9% below the price, quality 25 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials CA · Based in Australia · ISIN CA00784W1014

AR Adyton Resources Corp logo Thin data Nov 9, 2026

Adyton Resources Corp

ADY · V
Very expensive, weak quality

Our calculation puts a fair price 88% below what the stock costs today.

Neutral coverage
Fair value C$0.0425 · Strongly overvalued
Quality 25/100
Negative free cash flow
Trails peers (0/7)
Narrow moat 8/100 · thin data
Thin data
⟳ Cyclical⚠ Dilution
Watch Adyton Resources Corp for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$0.5500 C$0.0050 Fair Value C$0.0425 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

60‑month range C$0.0050 – C$0.5500 · fair‑value band C$0.0340 – C$0.0595 · the C$0.3500 price screens above the C$0.0425 fair value. As of Nov 9, 2026.

Follow Adyton Resources in your weekly email

Every Wednesday you see whether Adyton Resources is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Adyton Resources Corporation explores for copper and gold resources in Papua New Guinea, Canada, and Australia. Its flagship project is the Feni Gold Project located in New Ireland Province, Papua New Guinea. The company is headquartered in Brisbane, Australia.

Stock analysis

Adyton Resources Corp (ADY) currently trades at C$0.3500, while our model-based Fair Value estimate is C$0.0425, 88% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.

Scenario range: C$0.0340 (bear) to C$0.0595 (bull), the price of C$0.3500 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 25/100 (below-average quality), in the Basic Materials sector.

Adyton Resources Corp reported revenue of C$0 in FY2025 versus C$0 in FY2021. Reported net income was −C$3.8M in FY2025.

Key figures

Market cap C$109M (≈ $77.2M) Micro · EPS (TTM) C$−0.0100 · Return on equity −12.8% · Return on assets (EBIT) −13.3% (5-year average) · Revenue (TTM) C$109K · Free cash flow −C$718K.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 20% below its 52-week high and 79% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −17% fair-value upside, at −88%, ADY screens richer than that median.

Fair Value models

Bear C$0.0340 Fair Value C$0.0425 Bull C$0.0595
Price C$0.3500 · Downside -87.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) C$0.0400 C$0.0500 C$0.0700 52
All 1 models by family
Asset-Based
NCAV (Graham) C$0.0400 C$0.0500 C$0.0700 52

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 25/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 56
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 82
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 11
How calm the share price moves, does not count
Price momentum 69
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 82
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

ADY screens overvalued: fair value 88% below the price. Compare with PT Amman Mineral Internasional Tbk →

Earlier news

News mood ⓘNews mood, the average tone of recent news (34 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.

Compare Adyton Resources Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Precious Metals & Mining · 102 stocks

Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −87.9% · Bottom 25%
Profitability
Return on assets −9.5% · Below median
Operating margin (12 months) 0.0% · Below median
Growth and dividend
Revenue growth (quarter YoY) 0.0% · Below median

Valuation Multiplesvs Other Precious Metals & Mining median · lower = cheaper

P/B 2.79× · Pricier than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Adyton Resources Corp: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Adyton Resources Corp Fair Value". https://www.fairvalue-calculator.com/stock/ADY

Frequently asked questions

Is Adyton Resources Corp (ADY) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of C$0.0425 versus a price of C$0.3500, about 88% lower (overvalued).
What is the fair value of ADY?
Our model-based fair value for Adyton Resources Corp is C$0.0425 (as of Nov 9, 2026), built from audited fundamentals. The current price: C$0.3500.
What is the quality score of ADY?
Adyton Resources Corp has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Adyton Resources Corp (ADY)?
Our model-based price target is the fair value of C$0.0425 (as of Nov 9, 2026) from 1 valuation models. Cautious scenario C$0.0340, optimistic scenario C$0.0595. It is a calculation from audited fundamentals, not an analyst target.
What is the Adyton Resources Corp stock forecast for 2026?
Our models put fair value at C$0.0425, about 88% lower versus a price of C$0.3500 (overvalued). Cautious scenario C$0.0340, optimistic scenario C$0.0595. The calculation is refreshed regularly with new filings.
What is the revenue of Adyton Resources Corp (ADY)?
Adyton Resources Corp reported trailing-twelve-month revenue of about C$109K (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Adyton Resources Corp (ADY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Adyton Resources Corp it is C$0.0425 per share (as of Nov 9, 2026), against a price of C$0.3500. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Adyton Resources Corp stock overvalued or undervalued in 2026?
As of Nov 9, 2026, ADY trades above its calculated fair value: price C$0.3500, fair value C$0.0425, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ADY?
No. The price is what the market pays today (C$0.3500); the fair value is what the company's own numbers justify (C$0.0425). For Adyton Resources Corp the two are C$0.3075 per share apart. That gap is exactly why we show both numbers side by side.
How much is Adyton Resources Corp worth?
The market values Adyton Resources Corp at about C$109M (market capitalisation, as of Nov 9, 2026). Per share that is C$0.3500; our models calculate a fair value of C$0.0425 per share.
What do the bullish and bearish scenarios say about ADY?
Our models span a range for Adyton Resources Corp: cautious scenario C$0.0340, base C$0.0425, optimistic C$0.0595 per share (as of Nov 9, 2026, price C$0.3500). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Adyton Resources Corp (ADY)?
Balance-sheet figures for Adyton Resources Corp (as of Nov 9, 2026): return on equity −12.8%. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is ADY from its 52-week high?
Adyton Resources Corp trades at C$0.3500, about 20% below its 52-week high of C$0.4350 and 79% above the low of C$0.1950 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0425 is for.
Which stocks are comparable to Adyton Resources Corp?
From the same area (Basic Materials) we also value PT Amman Mineral Internasional Tbk, Hecla Mining Company, China Gold International Resources Corp, Compañía de Minas Buenaventura S.A., among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Adyton Resources Corp stock attractive at the current price?
The data as of Nov 9, 2026: price C$0.3500, calculated fair value C$0.0425 (−88%), Quality Score 25/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ADY calculated?
We run Adyton Resources Corp through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of C$0.0425 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Adyton Resources Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Adyton Resources Corp (ADY)?
The closing price on Nov 6, 2026 was C$0.3500. Our model-based fair value is C$0.0425, about 88% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Adyton Resources Corp right now?
The price sits above even our optimistic bull case (C$0.0595). The favourable scenario is already priced in. Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Adyton Resources Corp

How large is the market capitalisation of Adyton Resources Corp (ADY)?
The market capitalisation of Adyton Resources Corp is C$109M (≈ $77.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Adyton Resources Corp (ADY)?
Earnings per share at Adyton Resources Corp are C$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Adyton Resources Corp (ADY)?
The return on equity (ROE) of Adyton Resources Corp is −12.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Adyton Resources Corp (ADY)?
On an EBIT basis the return on assets of Adyton Resources Corp is −13.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Adyton Resources Corp (ADY) generate?
The free cash flow of Adyton Resources Corp is −C$718K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Adyton Resources Corp in the live analysis

One click puts Adyton Resources Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.