EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Adyton Resources Corp (ADY) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Adyton Resources Corp C$0.05, price C$0.38, upside -86.4%, quality 18 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · CA · ISIN CA00784W1014

AR Thin data Sep 23, 2026

Adyton Resources Corp

ADY · V

Weakest SetupStrongly overvalued and low quality.

!Fair value C$0.0510 · Strongly overvalued (−86%)
!Quality 18/100
!negative free cash flow
!Trails peers (0/7)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Watch Adyton Resources Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$0.5500 C$0.0050 Fair Value C$0.0510 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range C$0.0050 – C$0.5500 · fair‑value band C$0.0340 – C$0.0595 · the C$0.3750 price screens above the C$0.0510 fair value. Dashed = 300-day average. As of Sep 23, 2026.

Follow Adyton Resources in your weekly email

Every Wednesday you see whether Adyton Resources is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Adyton Resources Corporation explores for copper and gold resources in Papua New Guinea, Canada, and Australia. Its flagship project is the Feni Gold Project located in New Ireland Province, Papua New Guinea. The company is headquartered in Brisbane, Australia.

Stock analysis

Adyton Resources Corp (ADY) currently trades at C$0.3750, while our model-based Fair Value estimate is C$0.0510, implying the stock looks roughly 635.3% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: C$0.0340 (bear) to C$0.0595 (bull), the price of C$0.3750 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 18/100 (below-average quality), in the Basic Materials sector.

Adyton Resources Corp reported revenue of C$0 in FY2025 versus C$0 in FY2021. Reported net income was −C$3.8M in FY2025.

Key figures

Market cap C$117M (≈ $82.4M) · EPS (TTM) C$−0.0100 · Return on equity −12.8% · Return on assets (EBIT) −13.3% · Revenue (TTM) C$109K · Free cash flow −C$718K.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 14% below its 52-week high and 92% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −17% fair-value upside, at −86%, ADY screens richer than that median.

Fair Value models

Bear C$0.0340 Fair Value C$0.0510 Bull C$0.0595
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) C$0.0600 C$0.0800 C$0.1200 51
All 1 models by family
Asset-Based
NCAV (Graham) C$0.0600 C$0.0800 C$0.1200 51

Open the full fair value analysis →

Notify me when ADY reaches fair value

Put ADY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 18/100

Of which business quality 25 · Market factors (momentum, volatility) 32

Profitability 0
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 6
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

ADY screens 635% overvalued. Compare with PT Amman Mineral Internasional Tbk →

Compare Adyton Resources Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Precious Metals & Mining · 102 stocks

Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −86% · Bottom 25%
Profitability
Return on assets −9% · Below median
Operating margin (TTM) 0% · Below median
Growth and dividend
Revenue growth 0% · Below median

Valuation Multiplesvs Other Precious Metals & Mining median · lower = cheaper

P/B 2.11× · Pricier than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
PT Amman Mineral Internasional Tbk AMMN 4,870 IDR 871.64 IDR −82%
Hecla Mining Company HL $18.27 $16.28 −11%
Compañía de Minas Buenaventura S.A. BVN $34.70 $28.79 −17%
Sibanye Stillwater Limited SBSW $11.41 $15.10 +32%
China Gold International Resources Corp CGG C$40.80 C$44.88 +10%
Artemis Gold Inc ARTG C$41.59 C$15.84 −62%
Triple Flag Precious Metals Corp TFPM $33.73 $32.40 −4%
Perpetua Resources Corp PPTA $24.76 $6.07 −75%
PT Merdeka Battery Materials Tbk. MBMA 525.00 IDR 73.59 IDR −86%
Zhaojin International Gold Co 000506 ¥18.58 ¥2.01 −89%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Adyton Resources Corp · Fair Value
C$0.0510 −635%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Adyton Resources Corp Fair Value". https://www.fairvalue-calculator.com/stock/ADY

Frequently asked questions

Is Adyton Resources Corp (ADY) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of C$0.0510 versus a price of C$0.3750, about −86% upside (overvalued).
What is the fair value of ADY?
Our model-based fair value for Adyton Resources Corp is C$0.0510 (as of Sep 23, 2026), built from audited fundamentals. The current price: C$0.3750.
What is the quality score of ADY?
Adyton Resources Corp has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Adyton Resources Corp (ADY)?
Our model-based price target is the fair value of C$0.0510 (as of Sep 23, 2026) from 1 valuation models. Cautious scenario C$0.0340, optimistic scenario C$0.0595. It is a calculation from audited fundamentals, not an analyst target.
What is the Adyton Resources Corp stock forecast for 2026?
Our models put fair value at C$0.0510, about −86% upside versus a price of C$0.3750 (overvalued). Cautious scenario C$0.0340, optimistic scenario C$0.0595. The calculation is refreshed regularly with new filings.
What is the revenue of Adyton Resources Corp (ADY)?
Adyton Resources Corp reported trailing-twelve-month revenue of about C$109K (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Adyton Resources Corp (ADY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Adyton Resources Corp it is C$0.0510 per share (as of Sep 23, 2026), against a price of C$0.3750. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Adyton Resources Corp stock overvalued or undervalued in 2026?
As of Sep 23, 2026, ADY trades above its calculated fair value: price C$0.3750, fair value C$0.0510, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ADY?
No. The price is what the market pays today (C$0.3750); the fair value is what the company's own numbers justify (C$0.0510). For Adyton Resources Corp the two are C$0.3240 per share apart. That gap is exactly why we show both numbers side by side.
How much is Adyton Resources Corp worth?
The market values Adyton Resources Corp at about C$117M (market capitalisation, as of Sep 23, 2026). Per share that is C$0.3750; our models calculate a fair value of C$0.0510 per share.
What do the bullish and bearish scenarios say about ADY?
Our models span a range for Adyton Resources Corp: cautious scenario C$0.0340, base C$0.0510, optimistic C$0.0595 per share (as of Sep 23, 2026, price C$0.3750). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Adyton Resources Corp (ADY)?
Balance-sheet figures for Adyton Resources Corp (as of Sep 23, 2026): return on equity −12.8%. They feed the Quality Score of 18/100, which measures business quality independently of the share price.
How far is ADY from its 52-week high?
Adyton Resources Corp trades at C$0.3750, about 14% below its 52-week high of C$0.4350 and 92% above the low of C$0.1950 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0510 is for.
Which stocks are comparable to Adyton Resources Corp?
From the same area (Basic Materials) we also value PT Amman Mineral Internasional Tbk, Hecla Mining Company, Compañía de Minas Buenaventura S.A., Sibanye Stillwater Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Adyton Resources Corp stock attractive at the current price?
The data as of Sep 23, 2026: price C$0.3750, calculated fair value C$0.0510 (−86%), Quality Score 18/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ADY calculated?
We run Adyton Resources Corp through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$0.0510, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Adyton Resources Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Adyton Resources Corp (ADY)?
The closing price on Sep 24, 2026 was C$0.3750. Our model-based fair value is C$0.0510, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Adyton Resources Corp right now?
The price sits above even our optimistic bull case (C$0.0595). The favourable scenario is already priced in. Weak quality (18/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Adyton Resources Corp

How large is the market capitalisation of Adyton Resources Corp (ADY)?
The market capitalisation of Adyton Resources Corp is C$117M (≈ $82.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Adyton Resources Corp (ADY)?
Earnings per share at Adyton Resources Corp are C$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Adyton Resources Corp (ADY)?
The return on equity (ROE) of Adyton Resources Corp is −12.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Adyton Resources Corp (ADY)?
On an EBIT basis the return on assets of Adyton Resources Corp is −13.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Adyton Resources Corp (ADY) generate?
The free cash flow of Adyton Resources Corp is −C$718K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Adyton Resources Corp in the live analysis

One click puts Adyton Resources Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.