Fairvalue-Calculator Fairvalue-Calculator
EN DE

AI Energy Public Company (AIE) Fair Value & Analysis

Consumer Defensive · TH · Market cap 1.6B THB

AE AI Energy Public Company AIE · BK
Price1.11 THB
Fair Value0.2700 THB
Upside-75.7%
Quality95/100
Evidence: High Range 0.2300 THB – 0.3400 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 0.8800 THB to 0.2700 THB (−69.3%) since Jun 23, 2026. Share price −5.1% over the past month.

Price vs Fair Value (12 months)

1.33 THB 0.9400 THB Fair Value 0.2700 THB Jun 2025 Jun 2026

12‑month range 0.9400 THB – 1.33 THB · fair‑value band 0.2300 THB – 0.3400 THB · the 1.11 THB price screens above the 0.2700 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

AI Energy Public Company (AIE) currently trades at 1.11 THB, while our model-based Fair Value estimate is 0.2700 THB — implying the stock looks roughly 75.7% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, AI Energy Public Company generated revenue of 7.9B THB at a net margin of 0.8%. Revenue grew 15.9% year over year. It earns a return on equity of 2.8%. The balance sheet holds a net cash position of 223M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 7.9B THB
Revenue growth (YoY) +15.9%
Net margin 0.8%
Return on equity 2.8%
Free cash flow 112M THB FY2025
P/E ratio 23.4
More key figures
Operating margin 2.6%
EPS (TTM) 0.0500 THB
EPS growth (YoY) +372%
Net cash 223M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

AI Energy Public Company Limited produces and distributes biodiesel and vegetable oil products in Thailand. The company offers refined glycerin for applications in the pharmaceutical industry, cosmetics, and personal use products comprising soap and toothpaste, as well as for lubrication purposes. It also provides edible palm oil products under the Pamola brand, and by-products, including palm fatty acid distillate, palm stearin, and acid oil. The company was incorporated in 2006 and is based in Samut Sakhon, Thailand. AI Energy Public Company Limited is a subsidiary of Asian Insulators Public Company Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AI Energy Public Company reported revenue of 7.6B THB in FY2025 versus 6.4B THB in FY2021, a compound +4.4%/yr. Reported net income was 21.9M THB in FY2025, compounding −52.3%/yr from FY2021.

Revenue +4.4%/yr
FY21 6.4B THB
FY22 7.7B THB
FY23 8.2B THB
FY24 8.2B THB
FY25 7.6B THB
Net income −52.3%/yr
FY21 424M THB
FY22 −22.1M THB
FY23 40.3M THB
FY24 242M THB
FY25 21.9M THB

Open the full interactive analysis →

Similar stocks

6 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $83.37 $35.54 -57%
MHP SE MHPC $0.0854 $0.0100 -88%
Muyuan Foods Group 002714 ¥33.95 ¥119.07 +251%
Bunge Global SA BG $129.13 $136.85 +6%
Tyson Foods, Inc TSN $55.51 $46.40 -16%
Wens Foodstuff Group 300498 ¥12.89 ¥6.35 -51%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is AI Energy Public Company (AIE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 0.2700 THB versus a price of 1.11 THB — about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of AIE?
Our 21-model fair value for AI Energy Public Company is 0.2700 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.11 THB.
What is the quality score of AIE?
AI Energy Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of AI Energy Public Company (AIE)?
AI Energy Public Company reported trailing-twelve-month revenue of about 7.9B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of AIE?
The net profit margin of AI Energy Public Company is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.