EN DE

Ashoka India Equity Investment Trust PLC (AIE) Fair Value & Analysis

Financial Services · GB · Market cap 433M GBX · ISIN GB00BF50VS41

What is Ashoka India Equity Investment Trust PLC really worth?

AI Ashoka India Equity Investment Trust PLC AIE · LSE
Price£2.55
Fair Value£1.10
Upside−56.9%
Quality32/100

Below-average quality, and trading another 132% above our fair value of £1.10.

As of Aug 27, 2026, the fair value of Ashoka India Equity Investment Trust PLC is £1.10 per share against a price of £2.55, so the fair value sits 57% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Ashoka India Equity Investment Trust PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 3y +89.2 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
!Trails peers (2/9)
!Narrow moat 41/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 4 out of 100

For context

·0.20% dividend yield
Evidence: Low Range £0.8700 – £1.34

Fair value as of: Aug 27, 2026

From 5 valuation models · updated 10 days ago

Share price −1.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (£1.34). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

£3.08 £1.57 Fair Value £1.10 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range £1.57 – £3.08 · fair‑value band £0.8700 – £1.34 · the £2.55 price screens above the £1.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ashoka India Equity Investment Trust PLC (AIE) currently trades at £2.55, while our model-based Fair Value estimate is £1.10, implying the stock looks roughly 131.8% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Financial Services sector. Bull case: the Asset-Based group reads highest at a median of £1.88 per share, and 0 of the 5 models we run sit above the £2.55 price. Bear case: the Earnings-Based group reads lowest at £0.5200, and 5 of the 5 models stay below the price. Evidence for this calculation is low.

Revenue grew 30.6% year over year. It earns a return on equity of −8.9%. The balance sheet holds a net cash position of £27.4M. Fundamentals as of Aug 27, 2026

Our scenario range runs from £0.8700 (bear case) to £1.34 (bull case); at £2.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −57%, AIE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence £0.4700 £0.5200 £0.5500 70
ROIC Compounder £0.4700 £0.5200 £0.5500 68
EV/EBIT £0.8700 £1.10 £1.34 63
All 5 models by family
Earnings-Based
EPV best evidence £0.4700 £0.5200 £0.5500 70
Multiples
EV/EBIT £0.8700 £1.10 £1.34 63
EV/Revenue £0.6600 £0.8700 £1.09 52
Asset-Based
NCAV (Graham) £1.41 £1.88 £2.81 51
Economic Profit
ROIC Compounder £0.4700 £0.5200 £0.5500 68

Widest divergence: Asset-Based (£1.88) versus Earnings-Based (£0.5200). Highest evidence: EPV (70).

Notify me when AIE reaches fair value

Put AIE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) £−0.2600
Dividend yield 0.2%
Net margin −1.7% FY2025
Return on equity −8.9% TTM
Return on assets (EBIT) 15.9% avg 5y
Operating margin 96.2% TTM
More key figures
Growth
Revenue (TTM) −46.7M GBX TTM
Revenue growth (YoY) +30.6% 3y avg +89.2%
EPS growth (YoY) −50.3%
Balance sheet & cash flow
Free cash flow −13.9M GBX FY2025
Net cash 27.4M GBX FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 35 · Market factors (momentum, volatility) 59

Profitability 10
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Ashoka India Equity Investment Trust PLC is headquartered in London, United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ashoka India Equity Investment Trust PLC reported revenue of 60.3M GBX in FY2025 versus 14.5M GBX in FY2021, a compound +42.7%/yr. Reported net income was −1.1M GBX in FY2025.

Growth Quality 33/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£60.3M
Latest YoY
+12.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+89.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +42.7%/yr
FY21 14.5M GBX
FY22 8.9M GBX
FY23 17.8M GBX
FY24 53.6M GBX
FY25 60.3M GBX
Net income
FY21 40.4M GBX
FY22 9.2M GBX
FY23 34.6M GBX
FY24 96.7M GBX
FY25 −1.1M GBX

AIE screens 132% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ashoka India Equity Investment Trust PLC Fair Value". https://www.fairvalue-calculator.com/stock/AIE.LSE

Peer Group

Asset Management · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Return on assets −5% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 96% · Top 25%
Revenue growth 31% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 1.23× · Pricier than median
EV/EBITDA 42.2× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE100 · sector 15
PAST0 · sector 24
HEALTH0 · sector 95
DIVIDEND4 · sector 81

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 408.05 kr 827.56 +103%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare Ashoka India Equity Investment Trust PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Ashoka India Equity Investment Trust PLC (AIE) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of £1.10 versus a price of £2.55, about −57% upside (overvalued).
What is the fair value of AIE?
Our model-based fair value for Ashoka India Equity Investment Trust PLC is £1.10 (as of Aug 27, 2026), built from audited fundamentals. The current price: £2.55.
What is the quality score of AIE?
Ashoka India Equity Investment Trust PLC has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ashoka India Equity Investment Trust PLC (AIE)?
Our model-based price target is the fair value of £1.10 (as of Aug 27, 2026) from 5 valuation models. Cautious scenario £0.8700, optimistic scenario £1.34. It is a calculation from audited fundamentals, not an analyst target.
What is the Ashoka India Equity Investment Trust PLC stock forecast for 2026?
Our models put fair value at £1.10, about −57% upside versus a price of £2.55 (overvalued). Cautious scenario £0.8700, optimistic scenario £1.34. The calculation is refreshed regularly with new filings.
What is the net profit margin of AIE?
The net profit margin of Ashoka India Equity Investment Trust PLC is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does Ashoka India Equity Investment Trust PLC pay a dividend?
Ashoka India Equity Investment Trust PLC currently shows a dividend yield of about 0.20% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Ashoka India Equity Investment Trust PLC in the live analysis

One click puts Ashoka India Equity Investment Trust PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.