Fairvalue-Calculator Fairvalue-Calculator
EN DE

There (ALD) Fair Value & Analysis

Other · DE · Market cap €128B

T There ALD · HA
Price€197.12
Fair Value€88.56
Upside-55.1%
Quality93/100
Evidence: High Range €60.49 – €127.44

Fair value as of: Jun 24, 2026

From 22 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from €82.74 to €88.56 (+7.0%) since Jun 23, 2026. Share price +6.3% over the past month.

Price vs Fair Value (12 months)

€209.74 €161.02 Fair Value €88.56 Jun 2025 Jun 2026

12‑month range €161.02 – €209.74 · fair‑value band €60.49 – €127.44 · the €197.12 price screens above the €88.56 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

There (ALD) currently trades at €197.12, while our model-based Fair Value estimate is €88.56 — implying the stock looks roughly 55.1% overvalued today. We read business quality at 93/100 (high quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at €22.1B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Free cash flow €5.4B FY2025
Dividend yield 1.9%
Net debt €22.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

There is no Profile data available for ALD.HA.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

There reported revenue of €37.4B in FY2025 versus €34.4B in FY2021, a compound +2.1%/yr. Reported net income was €4.7B in FY2025, compounding −3.9%/yr from FY2021.

Revenue +2.1%/yr
FY21 €34.4B
FY22 €35.5B
FY23 €33.0B
FY24 €34.7B
FY25 €37.4B
Net income −3.9%/yr
FY21 €5.5B
FY22 €5.0B
FY23 €5.7B
FY24 €5.7B
FY25 €4.7B

Open the full interactive analysis →

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
GRFP GRFP €6.48 €3.11 -52%
Stifel Financial Corporation SFB $19.65 $28.09 +43%
EMBASSYRR EMBASSYRR ₹426.30 ₹123.84 -71%
Brighthouse Financial, Inc BHFAL $15.71 $24.98 +59%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is There (ALD) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €88.56 versus a price of €197.12 — about −55% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ALD?
Our 21-model fair value for There is €88.56 (as of Jun 24, 2026), built from audited fundamentals. The current price is €197.12.
What is the quality score of ALD?
There has a Quality Score of 93/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of ALD?
The net profit margin of There is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does There pay a dividend?
There currently shows a dividend yield of about 1.88% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.