EN DE

Innelec Multimédia SA (ALINN) Fair Value & Analysis

Technology · FR · Market cap €8.7M

IM Innelec Multimédia SA ALINN · PA
Price€3.11
Fair Value€8.76
Upside+181.7%
Quality46/100
Watch Innelec Multimédia SA for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 12/100
Evidence: Low Range €3.93 – €15.13 Share as image

Fair value as of: Jul 12, 2026

From 3 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from €10.69 to €8.76 (−18.1%) since Jun 25, 2026. Share price +6.5% over the past month.

Below-average quality, screening 182% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€3.93). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (€3.93 to €15.13). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€8.70 €1.92 Fair Value €8.76 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range €1.92 – €8.70 · fair‑value band €3.93 – €15.13 · the €3.11 price screens below the €8.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Innelec Multimédia SA (ALINN) currently trades at €3.11, while our model-based Fair Value estimate is €8.76, implying the stock looks roughly 181.7% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Innelec Multimédia SA generated revenue of €122M at a net margin of -2.3%. Revenue grew 5.1% year over year. It earns a return on equity of -20.5%. Net debt stands at €13.7M. Fundamentals as of Jul 12, 2026

Our scenario range runs from €3.93 (bear case) to €15.13 (bull case); at €3.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at 182%, ALINN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM €3.41 €5.72 €7.42 70
DDM Multi-Stage €3.41 €5.42 €6.15 61
NCAV (Graham) €3.16 €4.23 €6.32 50
All 3 models by family
Dividend Discount
Gordon GGM €3.41 €5.72 €7.42 70
DDM Multi-Stage €3.41 €5.42 €6.15 61
Asset-Based
NCAV (Graham) €3.16 €4.23 €6.32 50

Widest divergence: Dividend Discount (€5.42) versus Asset-Based (€4.23). Highest evidence: Gordon GGM (70).

Notify me when ALINN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €107M
Revenue growth (YoY) -20.0%
Net margin -3.6%
Return on equity -20.5%
Free cash flow −€11.5M FY2024
Operating margin 1.2%
More key figures
EPS (TTM) €-0.9400
EPS growth (YoY) -30.8%
Net debt €13.7M FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 49

Profitability 20
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Innelec Multimédia SA distributes multimedia and pop culture products in France and internationally. It offers console and PC games; game consoles; gaming accessories; mobility accessories, including chargers, Bluetooth speakers, luggage, hard drives, and cables, as well as waterproof pouches; and high-tech accessories.

Full company description

Innelec Multimédia SA distributes multimedia and pop culture products in France and internationally. It offers console and PC games; game consoles; gaming accessories; mobility accessories, including chargers, Bluetooth speakers, luggage, hard drives, and cables, as well as waterproof pouches; and high-tech accessories. The company also provides various licensed products related to POP CULTURE, such as figurines, tote bags, textiles, high-end statuettes, keychains, board games, mugs, and other products. Innelec Multimédia SA was incorporated in 1983 and is headquartered in Pantin, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innelec Multimédia SA reported revenue of €107M in FY2025 versus €135M in FY2021, a compound −5.6%/yr. Reported net income was −€3.9M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€107M
Latest YoY
−10.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Revenue −5.6%/yr
FY21 €135M
FY22 €164M
FY23 €188M
FY24 €119M
FY25 €107M
Net income
FY21 €1.2M
FY22 €1.3M
FY23 €957K
FY24 −€4.3M
FY25 −€3.9M

Watch ALINN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Innelec Multimédia SA Fair Value". https://www.fairvalue-calculator.com/stock/ALINN

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside +182% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth -20% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/B 0.53× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 14
FUTURE 0 · sector 57
PAST 0 · sector 36
HEALTH 98 · sector 98
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare Innelec Multimédia SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Innelec Multimédia SA (ALINN) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of €8.76 versus a price of €3.11, about +182% (undervalued).
What is the fair value of ALINN?
Our model-based fair value for Innelec Multimédia SA is €8.76 (as of Jul 12, 2026), built from audited fundamentals. The current price is €3.11.
What is the quality score of ALINN?
Innelec Multimédia SA has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Innelec Multimédia SA (ALINN)?
Innelec Multimédia SA reported trailing-twelve-month revenue of about €122M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ALINN?
The net profit margin of Innelec Multimédia SA is about -2.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Innelec Multimédia SA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.