EN DE

Allianz SE VNA O.N. (ALV) Fair Value & Analysis

Financial Services · DE · Market cap €160B · ISIN DE0008404005

What is Allianz SE VNA O.N. really worth?

AS Allianz SE VNA O.N. ALV · XETRA
Price€450.60
Fair Value€266.04
Upside−41.0%
Quality67/100

A solid business, but trading 69% above our fair value of €266.04.

As of Sep 6, 2026, the fair value of Allianz SE VNA O.N. is €266.04 per share against a price of €450.60, so the fair value sits 41% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Allianz SE VNA O.N. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 10.4% net margin
Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +3.0 %/yr)
!Mixed vs. peers (6/15)
!Moderate moat 62/100
Evidence: High Range €199.53 – €332.56

Fair value as of: Sep 6, 2026

From 6 valuation models · updated today

Share price +3.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€332.56). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

€453.30 €131.74 Fair Value €266.04 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 6, 2026.

How to read this chart

60‑month range €131.74 – €453.30 · fair‑value band €199.53 – €332.56 · the €450.60 price screens above the €266.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Allianz SE VNA O.N. (ALV) currently trades at €450.60, while our model-based Fair Value estimate is €266.04, implying the stock looks roughly 69.4% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of €231.52 per share, and 0 of the 6 models we run sit above the €450.60 price. Bear case: the Asset-Based group reads lowest at €110.80, and 6 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Allianz SE VNA O.N. generated revenue of €115B at a net margin of 10.4%. Revenue grew 8.8% year over year. It earns a return on equity of 18.7%. The balance sheet holds a net cash position of €1.2B. Fundamentals as of Sep 6, 2026

Our scenario range runs from €199.53 (bear case) to €332.56 (bull case); at €450.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −11% fair-value upside, at −41%, ALV screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €21.13 per share, which is 7.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM €154.62 €204.68 €255.53 69
Residual Income €183.98 €230.35 €563.06 69
DDM Multi-Stage €154.62 €212.14 €280.93 67
All 6 models by family
Dividend Discount
Gordon GGM €154.62 €204.68 €255.53 69
DDM Multi-Stage €154.62 €212.14 €280.93 67
Multiples
P/E Multiple €276.98 €369.31 €461.64 63
P/B Multiple €173.64 €231.52 €289.39 55
Asset-Based
NCAV (Graham) €82.68 €110.80 €165.37 54
Economic Profit
Residual Income €183.98 €230.35 €563.06 69

Widest divergence: Multiples (€231.52) versus Asset-Based (€110.80). Highest evidence: Gordon GGM (69).

Notify me when ALV reaches fair value

Put ALV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.6
P/S ratio 1.14 P/E × margin
EPS (TTM) €30.94 price ÷ EPS = P/E 14.6
Dividend yield 4.4% payout 64.3%
Net margin 7.8% FY2025
Return on equity 18.7% TTM
More key figures
Profitability
Return on assets (EBIT) 1.3% avg 5y
Operating margin 19.3% TTM
Growth
Revenue (TTM) €115B TTM
Revenue growth (YoY) +8.8% 3y avg +3.1%
EPS growth (YoY) +52.4%
Balance sheet & cash flow
Free cash flow €31.5B FY2025
Net cash €1.2B FY2025

Figures from reported company fundamentals · as of Sep 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 57 · Market factors (momentum, volatility) 83

Profitability 30
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Allianz SE, together with its subsidiaries, provides property-casualty insurance, life/health insurance, and asset management products and services worldwide.

Full company description

Allianz SE, together with its subsidiaries, provides property-casualty insurance, life/health insurance, and asset management products and services worldwide. The company's Property-Casualty segment offers various insurance products, including motor liability, accident, fire and property, general liability, credit, and travel, and assistance services to private and corporate customers. Its Life/Health segment provides a range of life and health insurance products on an individual and a group basis, such as annuities, endowment and term insurance, and unit-linked and investment-oriented products, as well as private and supplemental health, and long-term care insurance products. The company's Asset Management segment offers institutional and retail asset management products and services to third-party investors comprising equity and fixed income funds, cash, and multi-assets; and alternative investment products that include real estate, infrastructure debt/equity, real assets, liquid alternatives, and solutions business. In addition, it provides banking services for retail clients; and digital investment services. Allianz SE was founded in 1890 and is headquartered in Munich, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Allianz SE VNA O.N. reported revenue of €138B in FY2025 versus €110B in FY2021, a compound +5.7%/yr. Reported net income was €10.8B in FY2025, compounding +13.2%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€138B
Latest YoY
+0.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+16.1% · in EUR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+11.7%
Dividend yield4.4%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 11.7% vs 10Y 7.0%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18.5% (2020) → 11.2% (2025) · falling
Worst earnings drop130% (2008) (loss year, drop beyond 100%) · in EUR
Revenue +5.7%/yr
FY21 €110B
FY22 €126B
FY23 €125B
FY24 €137B
FY25 €138B
Net income +13.2%/yr
FY21 €6.6B
FY22 €6.4B
FY23 €8.5B
FY24 €9.9B
FY25 €10.8B
Character of growth · EPS growth decomposed (2014-2025) +6.4 % p.a.
Revenue per share +4.5 %

of which total revenue +2.6 % · buybacks/dilution +1.8 %

EBIT margin +0.8 %
Tax rate +0.7 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

ALV screens 69% overvalued. Compare with Berkshire Hathaway Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Allianz SE VNA O.N. Fair Value". https://www.fairvalue-calculator.com/stock/ALV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Diversified · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −41% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 19% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 4.4% · Above median
Debt / equity 0.52× · Higher than 75% of peers

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 14.6× · Pricier than median
P/B 2.96× · Pricier than 75% of peers
P/S (TTM) 1.61× · Pricier than median
P/FCF 5.9× · Pricier than median
EV/EBITDA 9.6× · Pricier than median
PEG 2.93× · Pricier than 75% of peers

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Allianz SE VNA O.N. deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years-12.9 % per year
Achieved revenue growth, 5 years+3.0 % p.a.
Sector median revenue growth+8.1 %
FCF yield on price18.57 %
Discount rate (WACC) in the models8.2 %

The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 11
FUTURE44 · sector 31
PAST75 · sector 49
HEALTH74 · sector 89
DIVIDEND88 · sector 72

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Sep 6, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB80 1.67 THB 1.48 THB −11%
Zurich Insurance Group ZURN CHF 596.00 CHF 335.07 −44%
AXA SA CS €44.64 €39.90 −11%
Assicurazioni Generali S.p.A G €44.11 €10.92 −75%
Sun Life Financial Inc SLF C$108.85 C$57.05 −48%
American International Group AIG $76.14 $80.91 +6%
The Hartford Insurance Group HIG $137.38 $133.10 −3%
Arch Capital Group ACGL $98.10 $124.45 +27%
Swiss Life Holding SLHN CHF 919.00 CHF 425.23 −54%
Sampo Oyj SAMPO €9.68 €6.06 −37%

Compare Allianz SE VNA O.N. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Allianz SE VNA O.N. (ALV) overvalued or undervalued?
As of Sep 6, 2026, our model estimates a fair value of €266.04 versus a price of €450.60, about −41% upside (overvalued).
What is the fair value of ALV?
Our model-based fair value for Allianz SE VNA O.N. is €266.04 (as of Sep 6, 2026), built from audited fundamentals. The current price: €450.60.
What is the quality score of ALV?
Allianz SE VNA O.N. has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Allianz SE VNA O.N. (ALV)?
Our model-based price target is the fair value of €266.04 (as of Sep 6, 2026) from 6 valuation models. Cautious scenario €199.53, optimistic scenario €332.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Allianz SE VNA O.N. stock forecast for 2026?
Our models put fair value at €266.04, about −41% upside versus a price of €450.60 (overvalued). Cautious scenario €199.53, optimistic scenario €332.56. The calculation is refreshed regularly with new filings.
What is the revenue of Allianz SE VNA O.N. (ALV)?
Allianz SE VNA O.N. reported trailing-twelve-month revenue of about €115B (latest available figure, as of Sep 6, 2026).
What is the net profit margin of ALV?
The net profit margin of Allianz SE VNA O.N. is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.
Does Allianz SE VNA O.N. pay a dividend?
Allianz SE VNA O.N. currently shows a dividend yield of about 4.41% relative to its recent price (as of Sep 6, 2026).
What growth is priced into Allianz SE VNA O.N. (ALV)?
For today's price to be fair in a discounted-cash-flow model, Allianz SE VNA O.N. would have to grow free cash flow by -12.9 % per year for ten years (discount rate 8.2 %, then 2 % perpetual growth). Over the last 5 years revenue grew +3.0 % per year. As of Sep 6, 2026.
What discount rate (WACC) does the fair value of ALV use?
Our models discount Allianz SE VNA O.N. at 8.2 %: a base by market capitalisation (large), damped by beta 0.66, country premium for Germany. The same rate applies in all 26 models.
Free · no account needed

Watch Allianz SE VNA O.N. in the live analysis

One click puts Allianz SE VNA O.N. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.