Fair Value Calculator Fair Value Calculator
EN DE

Add-Shop E-Retail Limited (ASRL) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹198M

AS Add-Shop E-Retail Limited ASRL · BSE
Price₹7.01
Fair Value₹7.45
Upside+6.3%
Quality55/100
Watch Add-Shop E-Retail Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹5.58 – ₹9.31

Fair value as of: Jul 5, 2026

From 22 valuation models · updated yesterday

Share price −0.4% over the past month.

Price vs Fair Value (12 months)

₹11.10 ₹5.58 Fair Value ₹7.45 Jun 2025 Jul 2026

12‑month range ₹5.58 – ₹11.10 · fair‑value band ₹5.58 – ₹9.31 · the ₹7.01 price screens below the ₹7.45 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Add-Shop E-Retail Limited (ASRL) currently trades at ₹7.01, while our model-based Fair Value estimate is ₹7.45 — implying the stock looks roughly 6.3% undervalued today. We read business quality at 55/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Add-Shop E-Retail Limited generated revenue of ₹1.6B at a net margin of 0.7%. Revenue grew 14.6% year over year. It earns a return on equity of 0.9%. Net debt stands at ₹122M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹5.58 (bear case) to ₹9.31 (bull case); at ₹7.01, the current price sits within that range. The share trades about 38% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -36% fair-value upside — at 6%, ASRL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹1.6B
Revenue growth (YoY) +14.6%
Net margin 0.7%
Return on equity 0.9%
Free cash flow ₹66.0M FY2026
P/E ratio 18.9
More key figures
Operating margin 1.5%
EPS (TTM) ₹0.3700
EPS growth (YoY) +1.5%
Net debt ₹122M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Add-Shop E-Retail Limited manufactures and distributes ayurvedic, agricultural, animal feed supplements, and personal care products in India. It also provides books, health care, and other products. In addition, the company engages in distribution of Khadi clothing. The company was formerly known as Add-Shop Promotions Limited and changed its name to Add-Shop E-Retail Limited in June 2020. Add-Shop E-Retail Limited was founded in 2013 and is headquartered in Rajkot, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Add-Shop E-Retail Limited reported revenue of ₹1.6B in FY2026 versus ₹1.6B in FY2022, a compound −0.7%/yr. Reported net income was ₹10.5M in FY2026, compounding −51.5%/yr from FY2022.

Revenue −0.7%/yr
FY22 ₹1.6B
FY23 ₹2.0B
FY24 ₹2.0B
FY25 ₹1.6B
FY26 ₹1.6B
Net income −51.5%/yr
FY22 ₹191M
FY23 ₹192M
FY24 ₹31.6M
FY25 ₹33.2M
FY26 ₹10.5M

Is ASRL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Add-Shop E-Retail Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASRL

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 1,415 MXN -45%
L'Oréal S.A LRLCF $428.02 $273.79 -36%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €79.16 €55.96 -29%
Hindustan Unilever Limited HINDUNILVR ₹2,170 ₹807.38 -63%
Reckitt Benckiser Group RBGLY $12.41 $17.31 +39%
Henkel AG HENOY $20.52 $20.98 +2%
Kimberly-Clark Corporation KMBB34 R$530.90 R$72.97 -86%
Kenvue Inc KVUE $18.05 $11.24 -38%
Church & Dwight Co CHDC34 R$488.56 R$53.25 -89%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Add-Shop E-Retail Limited (ASRL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹7.45 versus a price of ₹7.01 — about +6% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ASRL?
Our model-based fair value for Add-Shop E-Retail Limited is ₹7.45 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹7.01.
What is the quality score of ASRL?
Add-Shop E-Retail Limited has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Add-Shop E-Retail Limited (ASRL)?
Add-Shop E-Retail Limited reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ASRL?
The net profit margin of Add-Shop E-Retail Limited is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.