Australian United Investment Company Ltd (AUI) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Australian United Investment Company Ltd A$8.61, price A$11.98, upside -28.1%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Australian United Investment Company Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range A$7.69 – A$12.03 · fair‑value band A$6.45 – A$10.76 · the A$11.98 price screens above the A$8.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Australian United Investment Company in your weekly email
Every Wednesday you see whether Australian United Investment Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Australian United Investment Company Limited is a publicly owned investment manager. The firm manages separate client-focused equity portfolio for its clients. It invests in the public equity markets of Australia. It also invests in banks and other financials, healthcare, consumers, Infrastructure, transport, mining and energy.
Show more
Australian United Investment Company Limited is a publicly owned investment manager. The firm manages separate client-focused equity portfolio for its clients. It invests in the public equity markets of Australia. It also invests in banks and other financials, healthcare, consumers, Infrastructure, transport, mining and energy. Australian United Investment Company Limited was founded in 1953 and is based in Melbourne, Australia.
Stock analysis
Australian United Investment Company Ltd (AUI) currently trades at A$11.98, while our model-based Fair Value estimate is A$8.61, implying the stock looks roughly 39.1% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 24 models at a data quality of 96/100, which puts the evidence level at high.
Scenario range: A$6.45 (bear) to A$10.76 (bull), the price of A$11.98 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Australian United Investment Company Ltd reported revenue of A$73.4M in FY2026 versus A$77.8M in FY2022, a compound −1.4%/yr. Reported net income was A$220M in FY2026, compounding +32.3%/yr from FY2022.
Key figures
Market cap A$2.5B (≈ $1.8B) · P/E ratio 7.6 · P/S ratio 22.8 · EPS (TTM) A$1.58 · Dividend yield 3.1% · Net margin 300% · Return on equity 11.3% · Return on assets (EBIT) 3.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 19% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −4% fair-value upside, at −28%, AUI screens richer than that median.
Fair Value models
Bear A$6.45Fair Value A$8.61Bull A$10.76
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 3 months old). Earnings retained since then (A$0.0118 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+28.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2021 (pandemic). Over 10 years: +5.4% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +9.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.7%
Dividend (yield on the price)3.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.36% vs 16%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.97% → 97%
Start year 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 285% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+15.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +11.8% a year for the price.
Compare Australian United Investment Company Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 659 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside−28% · Bottom 25%
Profitability
Return on equity (TTM)11% · Above median
Return on assets2% · Below median
Operating margin (TTM)98% · Top 25%
Growth and dividend
Revenue growth48% · Top 25%
Dividend yield (TTM)3.1% · Below median
Valuation Multiplesvs Asset Management median · lower = cheaper
P/E (TTM)7.6× · Cheaper than median
P/B0.69× · Cheaper than median
P/S (TTM)24.28× · Priciest 25%
P/FCF35.3× · Priciest 25%
EV/EBITDA24.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 55
FUTURE (revenue growth)100· sector 20
PAST (return on equity)45· sector 22
HEALTH (low debt)100· sector 95
DIVIDEND (yield)62· sector 80
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Australian United Investment Company Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AUI
Frequently asked questions
Is Australian United Investment Company Ltd (AUI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of A$8.61 versus a price of A$11.98, about −28% upside (overvalued).
What is the fair value of AUI?
Our model-based fair value for Australian United Investment Company Ltd is A$8.61 (as of Sep 24, 2026), built from audited fundamentals. The current price: A$11.98.
What is the quality score of AUI?
Australian United Investment Company Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Australian United Investment Company Ltd (AUI)?
Our model-based price target is the fair value of A$8.61 (as of Sep 24, 2026) from 2 valuation models. Cautious scenario A$6.45, optimistic scenario A$10.76. It is a calculation from audited fundamentals, not an analyst target.
What is the Australian United Investment Company Ltd stock forecast for 2026?
Our models put fair value at A$8.61, about −28% upside versus a price of A$11.98 (overvalued). Cautious scenario A$6.45, optimistic scenario A$10.76. The calculation is refreshed regularly with new filings.
What is the revenue of Australian United Investment Company Ltd (AUI)?
Australian United Investment Company Ltd reported trailing-twelve-month revenue of about A$60.0M (latest available figure, as of Sep 24, 2026).
Does Australian United Investment Company Ltd pay a dividend?
Australian United Investment Company Ltd currently shows a dividend yield of about 3.09% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Australian United Investment Company Ltd (AUI)?
For today's price to be fair in a discounted-cash-flow model, Australian United Investment Company Ltd would have to grow free cash flow by +15.1 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of AUI use?
Our models discount Australian United Investment Company Ltd at 8.3 %: a base by market capitalisation (mid), damped by beta 0.43, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Australian United Investment Company Ltd that is +15.1 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has Australian United Investment Company Ltd (AUI) delivered so far?
Over the past 5 years revenue at Australian United Investment Company Ltd grew +10.9 % a year. The price currently implies +15.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Australian United Investment Company Ltd (AUI) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Australian United Investment Company Ltd (+15.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Australian United Investment Company Ltd (AUI)?
The free-cash-flow yield on the price is 2.96 %: that much free cash flow Australian United Investment Company Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Australian United Investment Company Ltd (AUI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Australian United Investment Company Ltd it is A$8.61 per share (as of Sep 24, 2026), against a price of A$11.98. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Australian United Investment Company Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, AUI trades above its calculated fair value: price A$11.98, fair value A$8.61, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AUI?
No. The price is what the market pays today (A$11.98); the fair value is what the company's own numbers justify (A$8.61). For Australian United Investment Company Ltd the two are A$3.37 per share apart. That gap is exactly why we show both numbers side by side.
How much is Australian United Investment Company Ltd worth?
The market values Australian United Investment Company Ltd at about A$2.5B (market capitalisation, as of Sep 24, 2026). Per share that is A$11.98; our models calculate a fair value of A$8.61 per share.
What do the bullish and bearish scenarios say about AUI?
Our models span a range for Australian United Investment Company Ltd: cautious scenario A$6.45, base A$8.61, optimistic A$10.76 per share (as of Sep 24, 2026, price A$11.98). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AUI?
Australian United Investment Company Ltd trades at a price-to-earnings ratio of 7.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$8.61 is built from several models across several years. Other multiples: P/B 0.7, P/S 24.3, EV/EBITDA 24.4.
How solid is the balance sheet of Australian United Investment Company Ltd (AUI)?
Balance-sheet figures for Australian United Investment Company Ltd (as of Sep 24, 2026): return on equity 11.3%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is AUI from its 52-week high?
Australian United Investment Company Ltd trades at A$11.98, at its 52-week high of A$12.03 and 19% above the low of A$10.03 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of A$8.61 is for.
Which stocks are comparable to Australian United Investment Company Ltd?
From the same area (Financial Services) we also value Blackstone Inc, Brookfield Corporation, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Australian United Investment Company Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price A$11.98, calculated fair value A$8.61 (−28%), Quality Score 55/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AUI calculated?
We run Australian United Investment Company Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$8.61, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Australian United Investment Company Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Australian United Investment Company Ltd (AUI)?
The closing price on Sep 23, 2026 was A$11.98. Our model-based fair value is A$8.61, about −28% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Australian United Investment Company Ltd right now?
The price sits above even our optimistic bull case (A$10.76). The favourable scenario is already priced in. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Australian United Investment Company Ltd (AUI) come from?
Earnings per share at Australian United Investment Company Ltd grew +8.8 % a year from 2015 to 2026. Broken into its drivers: revenue per share +2.3 %, EBIT margin −1.3 %, tax rate −0.3 %, residual (interest, one-offs) +8.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Australian United Investment Company Ltd
How large is the market capitalisation of Australian United Investment Company Ltd (AUI)?
The market capitalisation of Australian United Investment Company Ltd is A$2.5B (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Australian United Investment Company Ltd (AUI)?
The price-to-sales ratio of Australian United Investment Company Ltd is 22.8 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Australian United Investment Company Ltd (AUI)?
Earnings per share at Australian United Investment Company Ltd are A$1.58 (price ÷ EPS = P/E 7.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Australian United Investment Company Ltd (AUI)?
The dividend yield of Australian United Investment Company Ltd is 3.1% (payout 23.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Australian United Investment Company Ltd (AUI)?
The net margin of Australian United Investment Company Ltd is 300% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Australian United Investment Company Ltd (AUI)?
The return on equity (ROE) of Australian United Investment Company Ltd is 11.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Australian United Investment Company Ltd (AUI)?
On an EBIT basis the return on assets of Australian United Investment Company Ltd is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Australian United Investment Company Ltd (AUI)?
The operating margin of Australian United Investment Company Ltd is 97.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Australian United Investment Company Ltd (AUI)?
Revenue at Australian United Investment Company Ltd is growing +47.8% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Australian United Investment Company Ltd (AUI)?
Earnings per share at Australian United Investment Company Ltd are growing +531% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Australian United Investment Company Ltd (AUI) carry?
The net debt of Australian United Investment Company Ltd is A$38.1M (fiscal year 2026, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Australian United Investment Company Ltd in the live analysis
One click puts Australian United Investment Company Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
