Fair Value Calculator Fair Value Calculator
EN DE

Willas-Array Electronics (Holdings) Limited (BDR) Fair Value & Analysis

Technology · SG · Market cap 111M SGD

WA Willas-Array Electronics (Holdings) Limited BDR · SG
Price1.08 SGD
Fair Value1.63 SGD
Upside+50.9%
Quality64/100
Watch Willas-Array Electronics (Holdings) Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 1.22 SGD – 2.04 SGD

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Price vs Fair Value (12 months)

1.20 SGD 0.3650 SGD Fair Value 1.63 SGD Jul 2025 Jul 2026

12‑month range 0.3650 SGD – 1.20 SGD · fair‑value band 1.22 SGD – 2.04 SGD · the 1.08 SGD price screens below the 1.63 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Willas-Array Electronics (Holdings) Limited (BDR) currently trades at 1.08 SGD, while our model-based Fair Value estimate is 1.63 SGD — implying the stock looks roughly 50.9% undervalued today. We read business quality at 64/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Willas-Array Electronics (Holdings) Limited generated revenue of 2.4B SGD at a net margin of 2.2%. Revenue declined 2.1% year over year. It earns a return on equity of 11.0%. Net debt stands at 473M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 2.4B SGD
Revenue growth (YoY) -2.1%
Net margin 2.2%
Return on equity 11.0%
Free cash flow 239M SGD FY2026
P/E ratio 12.0
More key figures
Operating margin 2.4%
EPS (TTM) 0.0900 SGD
EPS growth (YoY) -71.0%
Net debt 473M SGD FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Willas-Array Electronics (Holdings) Limited, an investment holding company, distributes and trades in electronic components for industrial, audio and video, telecommunication, home appliances, lighting, electronic manufacturing, and automotive markets. The company offers automotive, infotainment, motor control, SMPS, smart LED, and other products. It also provides engineering solutions; and auto parts and modules design, as well as transportation; and management and consultancy services. The company operates in Mainland China, Hong Kong, and Taiwan. Willas-Array Electronics (Holdings) Limited was founded in 1981 and is headquartered in Kwai Chung, Hong Kong. Willas-Array Electronics (Holdings) Limited is a subsidiary of Texin (Hongkong) Electronics Co. Limited.

Revenue & earnings trend

FY2021 – FY2026 · reported fiscal years

Willas-Array Electronics (Holdings) Limited reported revenue of 2.4B SGD in FY2026 versus 3.6B SGD in FY2021, a compound −7.9%/yr. Reported net income was 51.0M SGD in FY2026, compounding −11.2%/yr from FY2021.

Revenue −7.9%/yr
FY21 3.6B SGD
FY22 3.4B SGD
FY23 3.1B SGD
FY24 2.7B SGD
FY26 2.4B SGD
Net income −11.2%/yr
FY21 92.5M SGD
FY22 82.2M SGD
FY23 2.7M SGD
FY24 −169M SGD
FY26 51.0M SGD

Is BDR fairly valued? → Check now

Similar stocks

6 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $279.33 $185.57 -34%
Rexel S.A RXEEY $42.69 $36.32 -15%
Unisplendour Corporation 000938 ¥27.87 ¥20.17 -28%
Arrow Electronics, Inc ARW $215.49 $115.37 -46%
Avnet, Inc AVT $92.45 $65.93 -29%
WPG Holdings 3702 108.00 TWD 120.36 TWD +11%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Willas-Array Electronics (Holdings) Limited (BDR) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 1.63 SGD versus a price of 1.08 SGD — about +51% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BDR?
Our model-based fair value for Willas-Array Electronics (Holdings) Limited is 1.63 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 1.08 SGD.
What is the quality score of BDR?
Willas-Array Electronics (Holdings) Limited has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Willas-Array Electronics (Holdings) Limited (BDR)?
Willas-Array Electronics (Holdings) Limited reported trailing-twelve-month revenue of about 2.4B SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of BDR?
The net profit margin of Willas-Array Electronics (Holdings) Limited is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.