Fair Value Calculator Fair Value Calculator
EN DE

Federal International (2000) Ltd (BDU) Fair Value & Analysis

Energy · SG · Market cap 28.1M SGD

FI Federal International (2000) Ltd BDU · SG
Price0.2000 SGD
Fair Value0.4000 SGD
Upside+100.0%
Quality63/100
Watch Federal International (2000) Ltd for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.2900 SGD – 0.4800 SGD

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price −11.1% over the past month.

Price vs Fair Value (12 months)

0.3173 SGD 0.1356 SGD Fair Value 0.4000 SGD Jul 2025 Jul 2026

12‑month range 0.1356 SGD – 0.3173 SGD · fair‑value band 0.2900 SGD – 0.4800 SGD · the 0.2000 SGD price screens below the 0.4000 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Federal International (2000) Ltd (BDU) currently trades at 0.2000 SGD, while our model-based Fair Value estimate is 0.4000 SGD — implying the stock looks roughly 100.0% undervalued today. We read business quality at 63/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Federal International (2000) Ltd generated revenue of 128M SGD at a net margin of 2.5%. Revenue grew 273.9% year over year. It earns a return on equity of 5.4%. Net debt stands at 19.4M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 128M SGD
Revenue growth (YoY) +274%
Net margin 2.5%
Return on equity 5.4%
Free cash flow 15.5M SGD FY2025
P/E ratio 10.0
More key figures
Operating margin 3.2%
EPS (TTM) 0.0200 SGD
Dividend yield 2.5%
EPS growth (YoY) +12.3%
Net debt 19.4M SGD FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Federal International (2000) Ltd, an investment holding company, operates as an integrated service provider and procurement specialist in the oil and gas, and energy industries. It operates through Trading; Manufacturing/Design/Research and Development; Marine Logistics; and Corporate and Others. The company engages in the supply of assembly and distribution of flowline control products; the distribution of oilfield drilling equipment for use on onshore and offshore rigs and drilling platforms; and the provision of complete fire protection and detection systems, as well as electrical products for the power, marine, coal mining, oil and gas, petrochemical, and pharmaceutical industries. It is also involved in the research, development, design, and manufacture of flowline control products, high pressure and temperature valves, and related oilfield products; the chartering of vessels to the offshore oil and gas, and other related industries; the operation and maintenance of oil and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Federal International (2000) Ltd reported revenue of 128M SGD in FY2025 versus 59.8M SGD in FY2021, a compound +21.0%/yr. Reported net income was 3.2M SGD in FY2025, compounding +75.8%/yr from FY2021.

Revenue +21.0%/yr
FY21 59.8M SGD
FY22 135M SGD
FY23 50.3M SGD
FY24 44.3M SGD
FY25 128M SGD
Net income +75.8%/yr
FY21 334K SGD
FY22 2.5M SGD
FY23 −18.0M SGD
FY24 3.9M SGD
FY25 3.2M SGD

Is BDU fairly valued? → Check now

Similar stocks

6 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 993.35 MXN 30.75 MXN -97%
Baker Hughes Company BKR $59.15 $33.55 -43%
Halliburton Company HAL $35.17 $21.50 -39%
Tenaris S.A T1SS34 R$162.40 R$108.11 -33%
TechnipFMC plc FTI $69.01 $29.89 -57%
Yantai Jereh Oilfield Services Group 002353 ¥151.38 ¥56.22 -63%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Federal International (2000) Ltd (BDU) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.4000 SGD versus a price of 0.2000 SGD — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BDU?
Our model-based fair value for Federal International (2000) Ltd is 0.4000 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.2000 SGD.
What is the quality score of BDU?
Federal International (2000) Ltd has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Federal International (2000) Ltd (BDU)?
Federal International (2000) Ltd reported trailing-twelve-month revenue of about 128M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of BDU?
The net profit margin of Federal International (2000) Ltd is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Federal International (2000) Ltd pay a dividend?
Federal International (2000) Ltd currently shows a dividend yield of about 2.50% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.