Fairvalue-Calculator Fairvalue-Calculator
EN DE

Black Rock Mining Limited (BKT) Fair Value & Analysis

Basic Materials · AU · Market cap A$30.1M

BR Black Rock Mining Limited BKT · AU
PriceA$0.0110
Fair ValueA$0.0800
Upside+627.3%
Quality92/100
Evidence: Low Range A$0.0600 – A$0.1000

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 5 days ago

Share price −18.5% over the past month.

Price vs Fair Value (12 months)

A$0.0360 A$0.0110 Fair Value A$0.0800 Jun 2025 Jun 2026

12‑month range A$0.0110 – A$0.0360 · fair‑value band A$0.0600 – A$0.1000 · the A$0.0110 price screens below the A$0.0800 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Black Rock Mining Limited (BKT) currently trades at A$0.0110, while our model-based Fair Value estimate is A$0.0800 — implying the stock looks roughly 627.3% undervalued today. We read business quality at 92/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at A$4.3K. Revenue declined 78.0% year over year. It earns a return on equity of -13.0%. The balance sheet holds a net cash position of A$1.3M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$4.3K
Revenue growth (YoY) -78.0%
Return on equity -13.0%
Free cash flow −A$8.9M FY2025
Operating margin -26,019%
Net cash A$1.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Black Rock Mining Limited, together with its subsidiaries, explores and develops mineral resources in Tanzania. It holds 84% interest in Mahenge graphite project covering an area of approximately 324 square kilometers located in the Ulanga district, Tanzania. The company was formerly known as Green Rock Energy Limited and changed its name to Black Rock Mining Limited in March 2015. Black Rock Mining Limited was incorporated in 2000 and is based in West Perth, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Black Rock Mining Limited reported revenue of A$58.3K in FY2025 versus A$1.1K in FY2021, a compound +172.3%/yr. Reported net income was −A$8.9M in FY2025.

Revenue +172.3%/yr
FY21 A$1.1K
FY22 A$3.3K
FY23 A$83.6K
FY24 A$4.1K
FY25 A$58.3K
Net income
FY21 −A$2.9M
FY22 −A$6.1M
FY23 −A$9.1M
FY24 −A$10.1M
FY25 −A$8.9M

Open the full interactive analysis →

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $85.78 $60.26 -30%
Rio Tinto Group RTNTF $129.57 $77.65 -40%
Grupo México, S.A. GMBXF $12.50 $11.72 -6%
CMOC Group CMCLY $148.88 $113.34 -24%
Vale S.A VALEN 260.19 MXN 161.77 MXN -38%
Anglo American plc AAUKF $51.51 $20.30 -61%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Black Rock Mining Limited (BKT) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$0.0800 versus a price of A$0.0110 — about +627% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BKT?
Our 21-model fair value for Black Rock Mining Limited is A$0.0800 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$0.0110.
What is the quality score of BKT?
Black Rock Mining Limited has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Black Rock Mining Limited (BKT)?
Black Rock Mining Limited reported trailing-twelve-month revenue of about A$4.3K (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BKT?
The net profit margin of Black Rock Mining Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.