EN DE

PT Berkah Prima Perkasa Tbk (BLUE) Fair Value & Analysis

Technology · ID · Market cap 1.2T IDR

PB PT Berkah Prima Perkasa Tbk BLUE · JK
Price2,490 IDR
Fair Value668.14 IDR
Upside-73.2%
Quality68/100
Watch PT Berkah Prima Perkasa Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.4% net margin
Low debt · generates free cash flow
1.17% dividend yield
Mixed vs. peers (8/14)
Moderate moat 57/100
Evidence: High Range 437.84 IDR – 833.38 IDR Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price −12.0% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (833.38 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (437.84 IDR to 833.38 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,829 IDR 200.50 IDR Fair Value 668.14 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 200.50 IDR – 6,829 IDR · fair‑value band 437.84 IDR – 833.38 IDR · the 2,490 IDR price screens above the 668.14 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Berkah Prima Perkasa Tbk (BLUE) currently trades at 2,490 IDR, while our model-based Fair Value estimate is 668.14 IDR, implying the stock looks roughly 73.2% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Berkah Prima Perkasa Tbk generated revenue of 149B IDR at a net margin of 10.4%. Revenue grew 27.2% year over year. It earns a return on equity of 15.1%. The balance sheet holds a net cash position of 3.0B IDR. Fundamentals as of Jul 20, 2026

Our scenario range runs from 437.84 IDR (bear case) to 833.38 IDR (bull case); at 2,490 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at -73%, BLUE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 477.96 IDR 729.94 IDR 1,113 IDR 80
Residual Income 242.01 IDR 316.12 IDR 847.66 IDR 76
Rev-Margin DCF 425.96 IDR 680.21 IDR 976.12 IDR 74
All 24 models by family
DCF Models
FCF DCF 469.32 IDR 754.16 IDR 1,216 IDR 38
Owner Earnings 479.39 IDR 770.45 IDR 1,243 IDR 31
5Y Revenue Exit 425.96 IDR 680.28 IDR 1,006 IDR 39
5Y EBITDA Exit 457.82 IDR 740.47 IDR 1,071 IDR 41
5Y P/E Exit 472.34 IDR 767.89 IDR 1,080 IDR 38
10Y Revenue Exit 423.66 IDR 664.28 IDR 990.25 IDR 36
10Y EBITDA Exit 457.83 IDR 707.25 IDR 1,042 IDR 37
10Y P/E Exit 467.33 IDR 726.84 IDR 1,049 IDR 35
Earnings-Based
Graham-Dodd 235.74 IDR 767.42 IDR 1,025 IDR 54
Lynch FV 171.57 IDR 245.10 IDR 318.62 IDR 50
PEG = 1.0 171.57 IDR 245.10 IDR 318.62 IDR 46
EPV 350.17 IDR 410.44 IDR 464.01 IDR 59
Multiples
P/E Multiple 520.01 IDR 693.34 IDR 866.68 IDR 63
P/S Multiple 442.00 IDR 589.34 IDR 736.67 IDR 58
P/B Multiple 442.00 IDR 589.34 IDR 736.67 IDR 55
EV/EBIT 621.22 IDR 825.41 IDR 1,030 IDR 53
EV/EBITDA 504.38 IDR 669.61 IDR 834.85 IDR 54
EV/Revenue 421.57 IDR 598.54 IDR 775.50 IDR 43
Asset-Based
NCAV (Graham) 121.25 IDR 162.47 IDR 242.50 IDR 50
Growth DCF
Growth DCF 477.96 IDR 729.94 IDR 1,113 IDR 80
Rev-Margin DCF 425.96 IDR 680.21 IDR 976.12 IDR 74
Economic Profit
Residual Income 242.01 IDR 316.12 IDR 847.66 IDR 76
ROIC Compounder 374.50 IDR 485.30 IDR 624.86 IDR 72
Growth Earnings
Growth-Adj P/E 439.25 IDR 627.49 IDR 815.74 IDR 68

Widest divergence: DCF Models (726.84 IDR) versus Asset-Based (162.47 IDR). Highest evidence: Growth DCF (80).

Notify me when BLUE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 149B IDR
Revenue growth (YoY) +27.2%
Net margin 10.4%
Return on equity 15.1%
Free cash flow 15.9B IDR FY2025
P/E ratio 76.7
More key figures
Operating margin 12.8%
EPS (TTM) 37.70 IDR
Dividend yield 1.2%
EPS growth (YoY) +35.9%
Net cash 3.0B IDR FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 42

Profitability 72
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Berkah Prima Perkasa Tbk engages in the trading of printing and related products in Indonesia. It sells printer inks, photo paper, toner, barcode label printer, blueprint pos package, stickers, sticker semi coated, unboxing, sticker label portable, brother, ribbon wax, ID card, printer thermal, thermal papers, Bluetooth barcode scanners, inkjets, …

Full company description

PT Berkah Prima Perkasa Tbk engages in the trading of printing and related products in Indonesia. It sells printer inks, photo paper, toner, barcode label printer, blueprint pos package, stickers, sticker semi coated, unboxing, sticker label portable, brother, ribbon wax, ID card, printer thermal, thermal papers, Bluetooth barcode scanners, inkjets, transfer paper, laminating films, cash drawers, DTF consumables, wenax t-shirt, hospital patient bracelet, ribbon full resin, sublime printer, and wristband. PT Berkah Prima Perkasa Tbk was founded in 2005 and is headquartered in Jakarta Utara, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Berkah Prima Perkasa Tbk reported revenue of 141B IDR in FY2025 versus 109B IDR in FY2021, a compound +6.7%/yr. Reported net income was 14.5B IDR in FY2025, compounding +4.8%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
141B IDR
Latest YoY
−11.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Revenue +6.7%/yr
FY21 109B IDR
FY22 131B IDR
FY23 143B IDR
FY24 160B IDR
FY25 141B IDR
Net income +4.8%/yr
FY21 12.0B IDR
FY22 14.4B IDR
FY23 16.7B IDR
FY24 16.4B IDR
FY25 14.5B IDR

BLUE screens 73% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Berkah Prima Perkasa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BLUE

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 15% · Above median
Return on assets 12% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 27% · Above median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 76.7× · Pricier than 75% of peers
P/B 11.92× · Pricier than 75% of peers
P/S (TTM) 8.13× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 53.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 57
PAST 60 · sector 36
HEALTH 100 · sector 98
DIVIDEND 23 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare PT Berkah Prima Perkasa Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Berkah Prima Perkasa Tbk (BLUE) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 668.14 IDR versus a price of 2,490 IDR, about −73% (overvalued).
What is the fair value of BLUE?
Our model-based fair value for PT Berkah Prima Perkasa Tbk is 668.14 IDR (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,490 IDR.
What is the quality score of BLUE?
PT Berkah Prima Perkasa Tbk has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Berkah Prima Perkasa Tbk (BLUE)?
PT Berkah Prima Perkasa Tbk reported trailing-twelve-month revenue of about 149B IDR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of BLUE?
The net profit margin of PT Berkah Prima Perkasa Tbk is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Berkah Prima Perkasa Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.