Berkah Prima Perkasa Tbk PT (BLUE) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Berkah Prima Perkasa Tbk PT stock IDR 500, price IDR 1,535, that is 67.4% below the price, quality 69 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 200.50 IDR – 6,829 IDR · fair‑value band 328.47 IDR – 726.64 IDR · the 1,535 IDR price screens above the 500.31 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Berkah Prima Perkasa Tbk PT in your weekly email
Every Wednesday you see whether Berkah Prima Perkasa Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Berkah Prima Perkasa Tbk engages in the trading of printing and related products in Indonesia.
Show moreShow less
It sells printer inks, photo paper, toner, barcode label printer, blueprint pos package, stickers, sticker semi coated, unboxing, sticker label portable, brother, ribbon wax, ID card, printer thermal, thermal papers, Bluetooth barcode scanners, inkjets, transfer paper, laminating films, cash drawers, DTF consumables, wenax t-shirt, hospital patient bracelet, ribbon full resin, sublime printer, and wristband.
PT Berkah Prima Perkasa Tbk was founded in 2005 and is headquartered in Jakarta Utara, Indonesia.
Stock analysis
Berkah Prima Perkasa Tbk PT (BLUE) currently trades at 1,535 IDR, while our model-based Fair Value estimate is 500.31 IDR, 67% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 849.08 IDR per share, and 0 of the 26 models we run sit above the 1,535 IDR price.
Bear case: the Asset-Based group reads lowest at 137.12 IDR, and 26 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 328.47 IDR (bear) to 726.64 IDR (bull), the price of 1,535 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Berkah Prima Perkasa Tbk PT reported revenue of 141B IDR in FY2025 versus 109B IDR in FY2021, a compound +6.7%/yr. Reported net income was 14.5B IDR in FY2025, compounding +4.8%/yr from FY2021.
Key figures
Market cap 642B IDR (≈ $35.6M) Micro · P/E ratio 44.3 · P/S ratio 4.42 · EPS (TTM) 34.67 IDR · Dividend yield 2.2% · Net margin 10.1% · Return on equity 14.6% · Return on assets (EBIT) 18.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 78% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at −67%, BLUE screens richer than that median.
Fair Value models
Bear328.47 IDRFair Value 500.31 IDRBull726.64 IDR
Price 1,535 IDR · Downside -67.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.5745 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−11.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.8%
Dividend (yield on the price)2.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 13%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +35.7% a year for the price.
Compare Berkah Prima Perkasa Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 149 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside−67.4% · Bottom 25%
Profitability
Return on equity (12 months)14.6% · Above median
Return on assets13.3% · Top 25%
Net margin (12 months)10.1% · Top 25%
Operating margin (12 months)12.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−9.4% · Bottom 25%
Dividend yield (12 months)2.2% · Below median
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Berkah Prima Perkasa Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/BLUE
Frequently asked questions
Is Berkah Prima Perkasa Tbk PT (BLUE) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 500.31 IDR versus a price of 1,535 IDR, about 67% lower (overvalued).
What is the fair value of BLUE?
Our model-based fair value for Berkah Prima Perkasa Tbk PT is 500.31 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,535 IDR.
What is the quality score of BLUE?
Berkah Prima Perkasa Tbk PT has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Berkah Prima Perkasa Tbk PT (BLUE)?
Our model-based price target is the fair value of 500.31 IDR (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 328.47 IDR, optimistic scenario 726.64 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Berkah Prima Perkasa Tbk PT stock forecast for 2026?
Our models put fair value at 500.31 IDR, about 67% lower versus a price of 1,535 IDR (overvalued). Cautious scenario 328.47 IDR, optimistic scenario 726.64 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Berkah Prima Perkasa Tbk PT (BLUE)?
Berkah Prima Perkasa Tbk PT reported trailing-twelve-month revenue of about 145B IDR (latest available figure, as of Nov 9, 2026).
Does Berkah Prima Perkasa Tbk PT pay a dividend?
Berkah Prima Perkasa Tbk PT currently shows a dividend yield of 2.21% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Berkah Prima Perkasa Tbk PT (BLUE) and when is the ex-dividend date?
Berkah Prima Perkasa Tbk PT pays a dividend of 34.00 IDR per share a year, a dividend yield of 2.2%. The last ex-dividend date was Jun 15, 2026. A dividend has been paid every year since 2021. The payout ratio is 98.1% of earnings. Free cash flow covers the dividend 1.12 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Berkah Prima Perkasa Tbk PT (BLUE)?
For today's price to be fair in a discounted-cash-flow model, Berkah Prima Perkasa Tbk PT would have to grow free cash flow by +39.2 % per year for five years (discount rate 16.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.7 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of BLUE use?
Our models discount Berkah Prima Perkasa Tbk PT at 16.5 %: a base by market capitalisation (micro), damped by beta 1.41, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Berkah Prima Perkasa Tbk PT that is +39.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (16.5 %) and the same formula as our fair value.
How much growth has Berkah Prima Perkasa Tbk PT (BLUE) delivered so far?
Over the past 5 years revenue at Berkah Prima Perkasa Tbk PT grew +13.7 % a year. The price currently implies free-cash-flow growth of +39.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Berkah Prima Perkasa Tbk PT (BLUE) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Berkah Prima Perkasa Tbk PT (+39.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Berkah Prima Perkasa Tbk PT (BLUE)?
The free-cash-flow yield on the price is 2.48 %: that much free cash flow Berkah Prima Perkasa Tbk PT produces per unit of market value. When it exceeds the discount rate of our models (16.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Berkah Prima Perkasa Tbk PT (BLUE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Berkah Prima Perkasa Tbk PT it is 500.31 IDR per share (as of Nov 9, 2026), against a price of 1,535 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Berkah Prima Perkasa Tbk PT stock overvalued or undervalued in 2026?
As of Nov 9, 2026, BLUE trades above its calculated fair value: price 1,535 IDR, fair value 500.31 IDR, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BLUE?
No. The price is what the market pays today (1,535 IDR); the fair value is what the company's own numbers justify (500.31 IDR). For Berkah Prima Perkasa Tbk PT the two are 1,035 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Berkah Prima Perkasa Tbk PT worth?
The market values Berkah Prima Perkasa Tbk PT at about 642B IDR (market capitalisation, as of Nov 9, 2026). Per share that is 1,535 IDR; our models calculate a fair value of 500.31 IDR per share.
What do the bullish and bearish scenarios say about BLUE?
Our models span a range for Berkah Prima Perkasa Tbk PT: cautious scenario 328.47 IDR, base 500.31 IDR, optimistic 726.64 IDR per share (as of Nov 9, 2026, price 1,535 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BLUE?
Berkah Prima Perkasa Tbk PT trades at a price-to-earnings ratio of 44.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 500.31 IDR is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 10.4. Other multiples: P/B 6.3, P/S 4.4, EV/EBITDA 29.4.
How solid is the balance sheet of Berkah Prima Perkasa Tbk PT (BLUE)?
Balance-sheet figures for Berkah Prima Perkasa Tbk PT (as of Nov 9, 2026): return on equity 14.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is BLUE from its 52-week high?
Berkah Prima Perkasa Tbk PT trades at 1,535 IDR, about 78% below its 52-week high of 6,829 IDR and at the low of 1,535 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 500.31 IDR is for.
Which stocks are comparable to Berkah Prima Perkasa Tbk PT?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Arrow Electronics, Inc, Avnet, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Berkah Prima Perkasa Tbk PT stock attractive at the current price?
The data as of Nov 9, 2026: price 1,535 IDR, calculated fair value 500.31 IDR (−67%), Quality Score 69/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BLUE calculated?
We run Berkah Prima Perkasa Tbk PT through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 500.31 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Berkah Prima Perkasa Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Berkah Prima Perkasa Tbk PT (BLUE)?
The closing price on Nov 6, 2026 was 1,535 IDR. Our model-based fair value is 500.31 IDR, about 67% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Berkah Prima Perkasa Tbk PT right now?
The price sits above even our optimistic bull case (726.64 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (328.47 IDR to 726.64 IDR) leaves room in how you read the outcome.
Key figures of Berkah Prima Perkasa Tbk PT
How large is the market capitalisation of Berkah Prima Perkasa Tbk PT (BLUE)?
The market capitalisation of Berkah Prima Perkasa Tbk PT is 642B IDR (≈ $35.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Berkah Prima Perkasa Tbk PT (BLUE)?
The price-to-sales ratio of Berkah Prima Perkasa Tbk PT is 4.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Berkah Prima Perkasa Tbk PT (BLUE)?
Earnings per share at Berkah Prima Perkasa Tbk PT are 34.67 IDR (price ÷ EPS = P/E 44.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Berkah Prima Perkasa Tbk PT (BLUE)?
The dividend yield of Berkah Prima Perkasa Tbk PT is 2.2% (payout 98.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Berkah Prima Perkasa Tbk PT (BLUE)?
The net margin of Berkah Prima Perkasa Tbk PT is 10.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Berkah Prima Perkasa Tbk PT (BLUE)?
The return on equity (ROE) of Berkah Prima Perkasa Tbk PT is 14.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Berkah Prima Perkasa Tbk PT (BLUE)?
On an EBIT basis the return on assets of Berkah Prima Perkasa Tbk PT is 18.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Berkah Prima Perkasa Tbk PT (BLUE)?
The operating margin of Berkah Prima Perkasa Tbk PT is 12.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Berkah Prima Perkasa Tbk PT (BLUE)?
Revenue at Berkah Prima Perkasa Tbk PT is growing −9.4% versus a year earlier (3y avg +2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Berkah Prima Perkasa Tbk PT (BLUE)?
Earnings per share at Berkah Prima Perkasa Tbk PT are growing −28.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Berkah Prima Perkasa Tbk PT (BLUE) hold?
Berkah Prima Perkasa Tbk PT holds more cash than debt, 3.0B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Berkah Prima Perkasa Tbk PT in the live analysis
One click puts Berkah Prima Perkasa Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026