EN DE

Bimini Capital Management, Inc (BMNM) Fair Value & Analysis

Financial Services · US · Market cap $25.2M

BC Bimini Capital Management, Inc logo Bimini Capital Management, Inc BMNM · US
Price$2.55
Fair Value$1.77
Upside-30.6%
Quality63/100
Watch Bimini Capital Management, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 33.3% net margin
High debt · generates free cash flow
Ranks above peers (8/12)
Wide moat 72/100
Evidence: High Range $1.33 – $2.21 Share as image

Fair value as of: Jul 25, 2026

From 12 valuation models · updated 17 days ago

Share price +10.9% over the past month.

A solid business, but screening 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($2.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$3.67 $0.6500 Fair Value $1.77 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $0.6500 – $3.67 · fair‑value band $1.33 – $2.21 · the $2.55 price screens above the $1.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bimini Capital Management, Inc (BMNM) currently trades at $2.55, while our model-based Fair Value estimate is $1.77, implying the stock looks roughly 30.6% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bimini Capital Management, Inc generated revenue of $18.2M at a net margin of 33.3%. Revenue grew 29.7% year over year. It earns a return on equity of 58.2%. Net debt stands at $14.7M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $1.33 (bear case) to $2.21 (bull case); at $2.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 240% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -31%, BMNM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.74 $3.70 $6.78 80
Residual Income $2.71 $3.25 $10.58 76
Rev-Margin DCF $1.63 $3.99 $8.80 74
All 12 models by family
DCF Models
5Y P/E Exit $3.40 $9.55 $17.96 38
10Y P/E Exit $2.85 $8.19 $16.98 35
Earnings-Based
Graham-Dodd $3.95 $27.51 $38.61 54
Lynch FV $12.81 $18.30 $23.79 50
Dividend Discount
Gordon GGM $14.30 $23.94 $31.08 70
DDM Multi-Stage $14.30 $22.71 $25.76 61
Multiples
P/E Multiple $5.66 $7.54 $9.43 63
P/B Multiple $1.33 $1.77 $2.21 55
Asset-Based
NCAV (Graham) $0.6300 $0.8500 $1.26 50
Growth DCF
Growth DCF $1.74 $3.70 $6.78 80
Rev-Margin DCF $1.63 $3.99 $8.80 74
Economic Profit
Residual Income $2.71 $3.25 $10.58 76

Widest divergence: Dividend Discount ($22.71) versus Asset-Based ($0.8500). Highest evidence: Growth DCF (80).

Notify me when BMNM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $18.2M
Revenue growth (YoY) +29.7%
Net margin 33.3%
Return on equity 58.2%
Free cash flow $2.9M FY2025
P/E ratio 4.2
More key figures
Operating margin 21.5%
EPS (TTM) $0.6000
EPS growth (YoY) +45.0%
Net debt $14.7M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 57

Profitability 49
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bimini Capital Management, Inc., through its subsidiaries, operates as a specialty finance company in the United States. The company operates through two segments: Asset Management and Investment Portfolio. The Asset Management segment includes investment advisory services by Bimini Advisors to Orchid Island Capital, Inc. and Royal Palm Capital, LLC.

Full company description

Bimini Capital Management, Inc., through its subsidiaries, operates as a specialty finance company in the United States. The company operates through two segments: Asset Management and Investment Portfolio. The Asset Management segment includes investment advisory services by Bimini Advisors to Orchid Island Capital, Inc. and Royal Palm Capital, LLC. Its Investment Portfolio segment engages in investment activities conducted by Royal Palm Capital, LLC. It also invests in residential mortgage-backed securities. The company was formerly known as Opteum Inc. and changed its name to Bimini Capital Management, Inc. in September 2007. Bimini Capital Management, Inc. was incorporated in 2003 and is based in Vero Beach, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bimini Capital Management, Inc reported revenue of $17.1M in FY2025 versus $8.0M in FY2021, a compound +20.8%/yr. Reported net income was $5.8M in FY2025, compounding +114.2%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$17.1M
Latest YoY
+30.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Revenue +20.8%/yr
FY21 $8.0M
FY22 $14.0M
FY23 $10.6M
FY24 $13.1M
FY25 $17.1M
Net income +114.2%/yr
FY21 $275K
FY22 −$19.8M
FY23 −$4.0M
FY24 −$1.3M
FY25 $5.8M

BMNM screens 31% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bimini Capital Management, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BMNM

Peer Group

Asset Management · 972 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Above median
Fair Value upside −31% · Below median
Return on equity (TTM) 58% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 33% · Above median
Operating margin (TTM) 21% · Below median
Revenue growth 30% · Above median
Debt / equity 2.17× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 4.2× · Cheaper than 75% of peers
P/B 1.99× · Pricier than 75% of peers
P/S (TTM) 1.38× · Cheaper than 75% of peers
P/FCF 8.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 100 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Bimini Capital Management, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bimini Capital Management, Inc (BMNM) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $1.77 versus a price of $2.55, about −31% (overvalued).
What is the fair value of BMNM?
Our model-based fair value for Bimini Capital Management, Inc is $1.77 (as of Jul 25, 2026), built from audited fundamentals. The current price is $2.55.
What is the quality score of BMNM?
Bimini Capital Management, Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bimini Capital Management, Inc (BMNM)?
Bimini Capital Management, Inc reported trailing-twelve-month revenue of about $18.2M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of BMNM?
The net profit margin of Bimini Capital Management, Inc is about 33.3%, meaning it keeps roughly 33.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bimini Capital Management, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.