Fairvalue-Calculator Fairvalue-Calculator
EN DE

Bangkok Ranch Public Company (BR) Fair Value & Analysis

Consumer Defensive · TH · Market cap 1.6B THB

BR Bangkok Ranch Public Company BR · BK
Price1.99 THB
Fair Value3.25 THB
Upside+63.3%
Quality95/100
Evidence: High Range 2.44 THB – 4.07 THB

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 3.60 THB to 3.25 THB (−9.7%) since Jun 23, 2026. Share price +15.2% over the past month.

Price vs Fair Value (12 months)

2.04 THB 1.52 THB Fair Value 3.25 THB Jun 2025 Jun 2026

12‑month range 1.52 THB – 2.04 THB · fair‑value band 2.44 THB – 4.07 THB · the 1.99 THB price screens below the 3.25 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bangkok Ranch Public Company (BR) currently trades at 1.99 THB, while our model-based Fair Value estimate is 3.25 THB — implying the stock looks roughly 63.3% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Bangkok Ranch Public Company generated revenue of 7.5B THB at a net margin of 2.5%. Revenue declined 2.3% year over year. It earns a return on equity of 3.7%. Net debt stands at 3.9B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 7.5B THB
Revenue growth (YoY) -2.3%
Net margin 2.5%
Return on equity 3.7%
Free cash flow 799M THB FY2025
P/E ratio 8.7
More key figures
Operating margin 8.5%
EPS (TTM) 0.2000 THB
Dividend yield 1.2%
EPS growth (YoY) +120%
Net debt 3.9B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Bangkok Ranch Public Company Limited, together with its subsidiaries, produces and sells duck meat products in Thailand, the Netherlands, Singapore, Hong Kong, and internationally. The company operates duck farms, hatcheries, feed mills, and duck slaughterhouses and distribution centers. It offers raw duck portions, including breast fillets, drumsticks, and wings, as well as by-products, such as feet, liver, stomach, neck, and tongue. The company also provides pre-cooked products, which include roast duck and smoked duck meat; and ready-made consumer products under the Dalee, Duck-To, and Canature brands, as well as various private labels for the wholesale and retail markets. In addition, it operates laboratories that offer food, feed stuff, water, environment sample, carcass rinse, and animal feces environment sample microbiology services; and chemistry services, including fat and oil, and meat and meat product poultry and poultry product services. The company was founded in 1984 a…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bangkok Ranch Public Company reported revenue of 7.5B THB in FY2025 versus 7.3B THB in FY2021, a compound +0.9%/yr. Reported net income was 142M THB in FY2025.

Revenue +0.9%/yr
FY21 7.3B THB
FY22 8.5B THB
FY23 8.0B THB
FY24 7.4B THB
FY25 7.5B THB
Net income
FY21 −56.6M THB
FY22 386M THB
FY23 300M THB
FY24 121M THB
FY25 142M THB

Open the full interactive analysis →

Similar stocks

6 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $83.37 $35.54 -57%
MHP SE MHPC $0.0872 $0.0100 -89%
Muyuan Foods Group 002714 ¥34.43 ¥49.23 +43%
Bunge Global SA BG $111.42 $67.10 -40%
Tyson Foods, Inc TSN $55.51 $46.40 -16%
Wens Foodstuff Group 300498 ¥12.49 ¥12.08 -3%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bangkok Ranch Public Company (BR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 3.25 THB versus a price of 1.99 THB — about +63% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BR?
Our 21-model fair value for Bangkok Ranch Public Company is 3.25 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.99 THB.
What is the quality score of BR?
Bangkok Ranch Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bangkok Ranch Public Company (BR)?
Bangkok Ranch Public Company reported trailing-twelve-month revenue of about 7.5B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BR?
The net profit margin of Bangkok Ranch Public Company is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Bangkok Ranch Public Company pay a dividend?
Bangkok Ranch Public Company currently shows a dividend yield of about 1.15% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.