Fairvalue-Calculator Fairvalue-Calculator
EN DE

Britania Public Company (BRI) Fair Value & Analysis

Real Estate · TH · Market cap 1.8B THB

BP Britania Public Company BRI · BK
Price1.23 THB
Fair Value1.52 THB
Upside+23.6%
Quality95/100
Evidence: High Range 1.10 THB – 1.93 THB

Fair value as of: Jun 26, 2026

From 24 valuation models · updated 3 days ago

Share price −3.9% over the past month.

Price vs Fair Value (12 months)

2.03 THB 1.23 THB Fair Value 1.52 THB Jun 2025 Jun 2026

12‑month range 1.23 THB – 2.03 THB · fair‑value band 1.10 THB – 1.93 THB · the 1.23 THB price screens below the 1.52 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Britania Public Company (BRI) currently trades at 1.23 THB, while our model-based Fair Value estimate is 1.52 THB — implying the stock looks roughly 23.6% undervalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Britania Public Company generated revenue of 1.9B THB at a net margin of 5.7%. Revenue declined 64.1% year over year. It earns a return on equity of 1.8%. Net debt stands at 10.0B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 1.9B THB
Revenue growth (YoY) -64.1%
Net margin 5.7%
Return on equity 1.8%
Free cash flow 752M THB FY2025
P/E ratio 12.7
More key figures
Operating margin 10.1%
EPS (TTM) 0.1000 THB
Dividend yield 2.7%
EPS growth (YoY) -58.3%
Net debt 10.0B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Britania Public Company Limited engages in property development business in Thailand. It develops detached and semidetached houses, townhouses, and other properties under the Belgravia, Grand Britania, Britania, Balco, Balco Lagoon, and Brighton brand names. The company was formerly known as Origin House Company Limited. Britania Public Company Limited was founded in 2016 and is based in Bangkok, Thailand. Britania Public Company Limited operates as a subsidiary of Origin Property Public Company Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Britania Public Company reported revenue of 2.3B THB in FY2025 versus 3.8B THB in FY2021, a compound −12.1%/yr. Reported net income was 126M THB in FY2025, compounding −32.4%/yr from FY2021.

Revenue −12.1%/yr
FY21 3.8B THB
FY22 5.8B THB
FY23 5.7B THB
FY24 3.4B THB
FY25 2.3B THB
Net income −32.4%/yr
FY21 602M THB
FY22 1.5B THB
FY23 1.2B THB
FY24 427M THB
FY25 126M THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹621.35 ₹159.49 -74%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Lodha Developers Limited LODHA ₹926.65 ₹774.29 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,592 ₹1,400 -12%
Godrej Properties Limited GODREJPROP ₹1,799 ₹1,034 -43%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Britania Public Company (BRI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 1.52 THB versus a price of 1.23 THB — about +24% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BRI?
Our 21-model fair value for Britania Public Company is 1.52 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 1.23 THB.
What is the quality score of BRI?
Britania Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Britania Public Company (BRI)?
Britania Public Company reported trailing-twelve-month revenue of about 1.9B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of BRI?
The net profit margin of Britania Public Company is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Britania Public Company pay a dividend?
Britania Public Company currently shows a dividend yield of about 2.73% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.