Brigade Hotel Ventures Limited (BRIGHOTEL) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Brigade Hotel Ventures Limited ₹33.86, price ₹56.94, upside -40.5%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Brigade Hotel Ventures Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 1, 2026.
How to read this chart
14‑month range ₹55.52 – ₹90.83 · fair‑value band ₹25.39 – ₹42.32 · the ₹56.94 price screens above the ₹33.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 1, 2026.
Follow Brigade Hotel Ventures in your weekly email
Every Wednesday you see whether Brigade Hotel Ventures is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brigade Hotel Ventures Limited engages in the hospitality business in India. The company is involved in the operation, management, and leasing of hotels. The company was founded in 2004 and is based in Bengaluru, India. Brigade Hotel Ventures Limited operates as a subsidiary of Brigade Enterprises Limited.
Stock analysis
Brigade Hotel Ventures Limited (BRIGHOTEL) currently trades at ₹56.94, while our model-based Fair Value estimate is ₹33.86, 40.5% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹45.06 per share, and 1 of the 14 models we run sit above the ₹56.94 price.
Bear case: the Asset-Based group reads lowest at ₹16.92, and 13 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹25.39 (bear) to ₹42.32 (bull), the price of ₹56.94 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Brigade Hotel Ventures Limited reported revenue of ₹5.3B in FY2026 versus ₹1.5B in FY2022, a compound +37.7%/yr. Reported net income was ₹585M in FY2026.
Key figures
Market cap ₹21.6B (≈ $225M) · P/E ratio 31.6 · P/S ratio 3.52 · EPS (TTM) ₹1.80 · Net margin 11.1% · Return on equity 11.9% · Return on assets (EBIT) 6.6% · Operating margin 22.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −28% fair-value upside, at −41%, BRIGHOTEL screens richer than that median.
Fair Value models
Bear ₹25.39Fair Value ₹33.86Bull ₹42.32
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.9123 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’22
’23
’24
’25
’26
What shareholders gained per year (last 3 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +17.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.3%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−29% → 23%
⚠ Rate on operating basis: 2026 sits 160% above its own trend.
Compare Brigade Hotel Ventures Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 158 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−40.5% · Below median
Profitability
Return on equity (TTM)11.9% · Top 25%
Return on assets6.5% · Top 25%
Net margin (TTM)12.9% · Above median
Operating margin (TTM)22.2% · Above median
Growth and dividend
Revenue growth2.3% · Below median
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Lodging median · lower = cheaper
P/E (TTM)31.6× · Pricier than median
P/B2.26× · Pricier than median
P/S (TTM)4.10× · Pricier than median
EV/EBITDA13.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 21
FUTURE (revenue growth)12· sector 29
PAST (return on equity)48· sector 13
HEALTH (low debt)95· sector 89
DIVIDEND (yield)0· sector 30
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Brigade Hotel Ventures Limited Fair Value". https://www.fairvalue-calculator.com/stock/BRIGHOTEL
Frequently asked questions
Is Brigade Hotel Ventures Limited (BRIGHOTEL) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹33.86 versus a price of ₹56.94, about −41% upside (overvalued).
What is the fair value of BRIGHOTEL?
Our model-based fair value for Brigade Hotel Ventures Limited is ₹33.86 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹56.94.
What is the quality score of BRIGHOTEL?
Brigade Hotel Ventures Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Brigade Hotel Ventures Limited (BRIGHOTEL)?
Our model-based price target is the fair value of ₹33.86 (as of Oct 1, 2026) from 14 valuation models. Cautious scenario ₹25.39, optimistic scenario ₹42.32. It is a calculation from audited fundamentals, not an analyst target.
What is the Brigade Hotel Ventures Limited stock forecast for 2026?
Our models put fair value at ₹33.86, about −41% upside versus a price of ₹56.94 (overvalued). Cautious scenario ₹25.39, optimistic scenario ₹42.32. The calculation is refreshed regularly with new filings.
What is the revenue of Brigade Hotel Ventures Limited (BRIGHOTEL)?
Brigade Hotel Ventures Limited reported trailing-twelve-month revenue of about ₹5.3B (latest available figure, as of Oct 1, 2026).
What is the intrinsic value of Brigade Hotel Ventures Limited (BRIGHOTEL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Brigade Hotel Ventures Limited it is ₹33.86 per share (as of Oct 1, 2026), against a price of ₹56.94. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Brigade Hotel Ventures Limited stock overvalued or undervalued in 2026?
As of Oct 1, 2026, BRIGHOTEL trades above its calculated fair value: price ₹56.94, fair value ₹33.86, a gap of about −41% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRIGHOTEL?
No. The price is what the market pays today (₹56.94); the fair value is what the company's own numbers justify (₹33.86). For Brigade Hotel Ventures Limited the two are ₹23.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is Brigade Hotel Ventures Limited worth?
The market values Brigade Hotel Ventures Limited at about ₹21.6B (market capitalisation, as of Oct 1, 2026). Per share that is ₹56.94; our models calculate a fair value of ₹33.86 per share.
What do the bullish and bearish scenarios say about BRIGHOTEL?
Our models span a range for Brigade Hotel Ventures Limited: cautious scenario ₹25.39, base ₹33.86, optimistic ₹42.32 per share (as of Oct 1, 2026, price ₹56.94). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRIGHOTEL?
Brigade Hotel Ventures Limited trades at a price-to-earnings ratio of 31.6 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹33.86 is built from several models across several years. Other multiples: P/B 2.3, P/S 4.1, EV/EBITDA 13.1.
How solid is the balance sheet of Brigade Hotel Ventures Limited (BRIGHOTEL)?
Balance-sheet figures for Brigade Hotel Ventures Limited (as of Oct 1, 2026): return on equity 11.9%, debt of 0.10 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is BRIGHOTEL from its 52-week high?
Brigade Hotel Ventures Limited trades at ₹56.94, about 32% below its 52-week high of ₹83.88 and 3% above the low of ₹55.52 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹33.86 is for.
Which stocks are comparable to Brigade Hotel Ventures Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Brigade Hotel Ventures Limited stock attractive at the current price?
The data as of Oct 1, 2026: price ₹56.94, calculated fair value ₹33.86 (−41%), Quality Score 48/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRIGHOTEL calculated?
We run Brigade Hotel Ventures Limited through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹33.86, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Brigade Hotel Ventures Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Brigade Hotel Ventures Limited (BRIGHOTEL)?
The closing price on Oct 1, 2026 was ₹56.94. Our model-based fair value is ₹33.86, about −41% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Brigade Hotel Ventures Limited right now?
The price sits above even our optimistic bull case (₹42.32). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Brigade Hotel Ventures Limited
How large is the market capitalisation of Brigade Hotel Ventures Limited (BRIGHOTEL)?
The market capitalisation of Brigade Hotel Ventures Limited is ₹21.6B (≈ $225M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Brigade Hotel Ventures Limited (BRIGHOTEL)?
The price-to-sales ratio of Brigade Hotel Ventures Limited is 3.52 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Brigade Hotel Ventures Limited (BRIGHOTEL)?
Earnings per share at Brigade Hotel Ventures Limited are ₹1.80 (price ÷ EPS = P/E 31.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Brigade Hotel Ventures Limited (BRIGHOTEL)?
The net margin of Brigade Hotel Ventures Limited is 11.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Brigade Hotel Ventures Limited (BRIGHOTEL)?
The return on equity (ROE) of Brigade Hotel Ventures Limited is 11.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Brigade Hotel Ventures Limited (BRIGHOTEL)?
On an EBIT basis the return on assets of Brigade Hotel Ventures Limited is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Brigade Hotel Ventures Limited (BRIGHOTEL)?
The operating margin of Brigade Hotel Ventures Limited is 22.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Brigade Hotel Ventures Limited (BRIGHOTEL)?
Revenue at Brigade Hotel Ventures Limited is growing +2.3% versus a year earlier (3y avg +14.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Brigade Hotel Ventures Limited (BRIGHOTEL)?
Earnings per share at Brigade Hotel Ventures Limited are growing +43.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Brigade Hotel Ventures Limited (BRIGHOTEL) generate?
The free cash flow of Brigade Hotel Ventures Limited is −₹869M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Brigade Hotel Ventures Limited (BRIGHOTEL) carry?
The net debt of Brigade Hotel Ventures Limited is ₹1.2B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Brigade Hotel Ventures Limited in the live analysis
One click puts Brigade Hotel Ventures Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
