BRY.TO (BRY) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of BRY.TO C$1.52, price C$0.28, upside +442.9%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range C$0.0050 – C$0.4400 · fair‑value band C$1.06 – C$1.98 · the C$0.2800 price screens below the C$1.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 28, 2026.
Follow BRY.TO in your weekly email
Every Wednesday you see whether BRY.TO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bri-Chem Corp., together with its subsidiaries, engages in the wholesale distribution of oilfield chemicals for the oil and gas industry in North America.
Show more
Bri-Chem Corp., together with its subsidiaries, engages in the wholesale distribution of oilfield chemicals for the oil and gas industry in North America. It is involved in the supplies, blends, and packages drilling fluid products in various weights and clays, lost circulation materials, chemicals, and oil mud products; and completion, cementing, acidizing, stimulation, and production of chemicals. The company also offers bentonite, barite, calcium chloride, calcium carbonate, lime, natural gel, sawdust, and sodium sulphate; and sells commodity, specialty drilling, oil field cementing, and industrial chemicals. In addition, it provides testing of drilling fluids for customers for various analyses, such as viscosity, fluid loss, lubricity, and others; distribution and logistical services as well as warehousing; and blends cementing chemicals services. The company was founded in 1985 and is headquartered in Acheson, Canada.
Stock analysis
BRY.TO (BRY) currently trades at C$0.2800, while our model-based Fair Value estimate is C$1.52, implying the stock looks roughly 81.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of C$5.16 per share, and 24 of the 24 models we run sit above the C$0.2800 price.
Bear case: the Asset-Based group reads lowest at C$0.5100, and 0 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: C$1.06 (bear) to C$1.98 (bull), the price of C$0.2800 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Energy sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
BRY.TO reported revenue of C$75.6M in FY2025 versus C$60.4M in FY2021, a compound +5.8%/yr. Reported net income was C$979K in FY2025, compounding −7.1%/yr from FY2021.
Key figures
Market cap C$8.6M (≈ $6.0M) · P/E ratio 4.0 · P/S ratio 0.05 · EPS (TTM) C$0.0700 · Net margin 1.3% · Return on equity 7.4% · Return on assets (EBIT) 6.6% · Operating margin 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 40% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −23% fair-value upside, at 443%, BRY screens cheaper than that median.
Fair Value models
Bear C$1.06Fair Value C$1.52Bull C$1.98
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (C$0.0529 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2020 (pandemic). Over 10 years: −2.4% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−5.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 3%
⚠ Revenue per share shrinking 8.6%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 179 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)7.4% · Above median
Return on assets4.1% · Above median
Net margin (TTM)2.0% · Below median
Operating margin (TTM)3.9% · Below median
Growth and dividend
Revenue growth−16.8% · Bottom 25%
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BRY.TO Fair Value". https://www.fairvalue-calculator.com/stock/BRY
Frequently asked questions
Is BRY.TO (BRY) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of C$1.52 versus a price of C$0.2800, about +443% upside (undervalued).
What is the fair value of BRY?
Our model-based fair value for BRY.TO is C$1.52 (as of Sep 28, 2026), built from audited fundamentals. The current price: C$0.2800.
What is the quality score of BRY?
BRY.TO has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BRY.TO (BRY)?
Our model-based price target is the fair value of C$1.52 (as of Sep 28, 2026) from 24 valuation models. Cautious scenario C$1.06, optimistic scenario C$1.98. It is a calculation from audited fundamentals, not an analyst target.
What is the BRY.TO stock forecast for 2026?
Our models put fair value at C$1.52, about +443% upside versus a price of C$0.2800 (undervalued). Cautious scenario C$1.06, optimistic scenario C$1.98. The calculation is refreshed regularly with new filings.
What is the revenue of BRY.TO (BRY)?
BRY.TO reported trailing-twelve-month revenue of about C$72.3M (latest available figure, as of Sep 28, 2026).
What is the intrinsic value of BRY.TO (BRY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BRY.TO it is C$1.52 per share (as of Sep 28, 2026), against a price of C$0.2800. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is BRY.TO stock overvalued or undervalued in 2026?
As of Sep 28, 2026, BRY trades below its calculated fair value: price C$0.2800, fair value C$1.52, a gap of about +443% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRY?
No. The price is what the market pays today (C$0.2800); the fair value is what the company's own numbers justify (C$1.52). For BRY.TO the two are C$1.24 per share apart. That gap is exactly why we show both numbers side by side.
How much is BRY.TO worth?
The market values BRY.TO at about C$8.6M (market capitalisation, as of Sep 28, 2026). Per share that is C$0.2800; our models calculate a fair value of C$1.52 per share.
What do the bullish and bearish scenarios say about BRY?
Our models span a range for BRY.TO: cautious scenario C$1.06, base C$1.52, optimistic C$1.98 per share (as of Sep 28, 2026, price C$0.2800). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRY?
BRY.TO trades at a price-to-earnings ratio of 4.0 (as of Sep 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$1.52 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 2.2.
How solid is the balance sheet of BRY.TO (BRY)?
Balance-sheet figures for BRY.TO (as of Sep 28, 2026): return on equity 7.4%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is BRY from its 52-week high?
BRY.TO trades at C$0.2800, about 36% below its 52-week high of C$0.4400 and 40% above the low of C$0.2000 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of C$1.52 is for.
Which stocks are comparable to BRY.TO?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, TechnipFMC plc, Tenaris S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BRY.TO stock attractive at the current price?
The data as of Sep 28, 2026: price C$0.2800, calculated fair value C$1.52 (+443%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRY calculated?
We run BRY.TO through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$1.52, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. BRY.TO currently trades 82 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BRY.TO (BRY)?
The closing price on Oct 2, 2026 was C$0.2800. Our model-based fair value is C$1.52, about +443% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BRY.TO right now?
The price is below even our cautious bear case (C$1.06). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (C$1.06 to C$1.98) leaves room in how you read the outcome.
Key figures of BRY.TO
How large is the market capitalisation of BRY.TO (BRY)?
The market capitalisation of BRY.TO is C$8.6M (≈ $6.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BRY.TO (BRY)?
The price-to-sales ratio of BRY.TO is 0.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BRY.TO (BRY)?
Earnings per share at BRY.TO are C$0.0700 (price ÷ EPS = P/E 4.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of BRY.TO (BRY)?
The net margin of BRY.TO is 1.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BRY.TO (BRY)?
The return on equity (ROE) of BRY.TO is 7.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BRY.TO (BRY)?
On an EBIT basis the return on assets of BRY.TO is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BRY.TO (BRY)?
The operating margin of BRY.TO is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BRY.TO (BRY)?
Revenue at BRY.TO is growing −16.8% versus a year earlier (3y avg −10.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BRY.TO (BRY)?
Earnings per share at BRY.TO are growing +11.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BRY.TO (BRY) generate?
The free cash flow of BRY.TO is C$8.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BRY.TO (BRY) carry?
The net debt of BRY.TO is C$15.1M (fiscal year 2025, ≈ 1.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.