Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Wulandari Bangun Laksana Tbk (BSBK) Fair Value & Analysis

Real Estate · ID · Market cap 1.3T IDR

PW PT Wulandari Bangun Laksana Tbk BSBK · JK
Price51.00 IDR
Fair Value47.19 IDR
Upside-7.5%
Quality95/100
Evidence: High Range 35.39 IDR – 61.29 IDR

Fair value as of: Jun 26, 2026

From 23 valuation models · updated 3 days ago

Share price −1.9% over the past month.

Price vs Fair Value (12 months)

96.00 IDR 50.00 IDR Fair Value 47.19 IDR Jun 2025 Jun 2026

12‑month range 50.00 IDR – 96.00 IDR · fair‑value band 35.39 IDR – 61.29 IDR · the 51.00 IDR price screens above the 47.19 IDR fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Wulandari Bangun Laksana Tbk (BSBK) currently trades at 51.00 IDR, while our model-based Fair Value estimate is 47.19 IDR — implying the stock looks roughly 7.5% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Wulandari Bangun Laksana Tbk generated revenue of 376B IDR at a net margin of 19.1%. Revenue grew 1.6% year over year. It earns a return on equity of 3.4%. Net debt stands at 330B IDR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 376B IDR
Revenue growth (YoY) +1.6%
Net margin 19.1%
Return on equity 3.4%
Free cash flow 33.2B IDR FY2025
P/E ratio 17.4
More key figures
Operating margin 39.4%
EPS (TTM) 2.87 IDR
EPS growth (YoY) +12.5%
Net debt 330B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

PT Wulandari Bangun Laksana Tbk engages in the real estate business in Indonesia. The company operates through Developer, Pentacity Mall, E-walk Mall, Estate Management, and Other segments. Its Developer segment is involved in the sale apartment units, condotels, and shop houses and rental of malls, hotels, and office spaces. The Pentacity Mall segment provides management services in the Pentacity mall area of Balikpapan. Its E-walk Mall segment offers management services in the Balikpapan E-walk mall area. The Estate Management segment provides management services in the Balikpapan Superblock area. Its Other segment offers fitness, waterpark rides, and food court management services. The company also operates a health clinic and Bina Bangsa School, as well as recreational places, entertainment, hotels, and shopping centers. The company was formerly known as PT Dwi Pagria Lesatari and changed its name to PT Wulandari Bangun Laksana Tbk in April 2002. PT Wulandari Bangun Laksana Tbk …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Wulandari Bangun Laksana Tbk reported revenue of 374B IDR in FY2025 versus 238B IDR in FY2021, a compound +12.0%/yr. Reported net income was 69.7B IDR in FY2025, compounding −46.7%/yr from FY2021.

Revenue +12.0%/yr
FY21 238B IDR
FY22 265B IDR
FY23 347B IDR
FY24 361B IDR
FY25 374B IDR
Net income −46.7%/yr
FY21 863B IDR
FY22 4.0B IDR
FY23 39.6B IDR
FY24 350B IDR
FY25 69.7B IDR

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,790 ₹1,278 -29%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Wulandari Bangun Laksana Tbk (BSBK) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 47.19 IDR versus a price of 51.00 IDR — about −7% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BSBK?
Our 21-model fair value for PT Wulandari Bangun Laksana Tbk is 47.19 IDR (as of Jun 26, 2026), built from audited fundamentals. The current price is 51.00 IDR.
What is the quality score of BSBK?
PT Wulandari Bangun Laksana Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Wulandari Bangun Laksana Tbk (BSBK)?
PT Wulandari Bangun Laksana Tbk reported trailing-twelve-month revenue of about 376B IDR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of BSBK?
The net profit margin of PT Wulandari Bangun Laksana Tbk is about 19.1%, meaning it keeps roughly 19.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.