Fairvalue-Calculator Fairvalue-Calculator
EN DE

Binh Duong Water - Environment Corporation (BWE) Fair Value & Analysis

Industrials · VN · Market cap 9.7T VND

BD Binh Duong Water - Environment Corporation BWE · VN
Price44,500 VND
Fair Value40,766 VND
Upside-8.4%
Quality92/100
Evidence: Medium Range 30,949 VND – 63,677 VND

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 5 days ago

Share price +6.6% over the past month.

Price vs Fair Value (12 months)

48,726 VND 40,365 VND Fair Value 40,766 VND Jun 2025 Jun 2026

12‑month range 40,365 VND – 48,726 VND · fair‑value band 30,949 VND – 63,677 VND · the 44,500 VND price screens above the 40,766 VND fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Binh Duong Water - Environment Corporation (BWE) currently trades at 44,500 VND, while our model-based Fair Value estimate is 40,766 VND — implying the stock looks roughly 8.4% overvalued today. We read business quality at 92/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Binh Duong Water - Environment Corporation generated revenue of 4.7T VND at a net margin of 22.7%. Revenue grew 12.0% year over year. It earns a return on equity of 18.3%. Net debt stands at 6.0T VND. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 4.7T VND
Revenue growth (YoY) +12.0%
Net margin 22.7%
Return on equity 18.3%
Free cash flow −341B VND FY2025
P/E ratio 10.9
More key figures
Operating margin 29.7%
EPS (TTM) 4,017 VND
Dividend yield 3.0%
EPS growth (YoY) +50.0%
Net debt 6.0T VND FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Binh Duong Water - Environment Corporation - Joint Stock Company engages in the production and supply of treated water; and the waste treatment and waste-water treatment activities in Vietnam. It is involved in the production and supply of clean water; waste collection treatment; and wastewater collection and treatment. The company was formerly known as Binh Duong Water - Environment Joint Stock Company. Binh Duong Water - Environment Corporation - Joint Stock Company was founded in 1975 and is headquartered in Thu Dau Mot, Vietnam.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Binh Duong Water - Environment Corporation reported revenue of 4.5T VND in FY2025 versus 3.1T VND in FY2021, a compound +9.9%/yr. Reported net income was 991B VND in FY2025, compounding +7.3%/yr from FY2021.

Revenue +9.9%/yr
FY21 3.1T VND
FY22 3.5T VND
FY23 3.5T VND
FY24 4.0T VND
FY25 4.5T VND
Net income +7.3%/yr
FY21 749B VND
FY22 743B VND
FY23 674B VND
FY24 639B VND
FY25 991B VND

Open the full interactive analysis →

Similar stocks

6 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $213.31 $128.02 -40%
UWS UWS €187.85 €118.88 -37%
Republic Services, Inc RSG $204.36 $122.01 -40%
Waste Connections, Inc WCN $159.03 $63.83 -60%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%
Clean Harbors, Inc CLH $286.90 $84.03 -71%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Binh Duong Water - Environment Corporation (BWE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 40,766 VND versus a price of 44,500 VND — about −8% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BWE?
Our 21-model fair value for Binh Duong Water - Environment Corporation is 40,766 VND (as of Jun 24, 2026), built from audited fundamentals. The current price is 44,500 VND.
What is the quality score of BWE?
Binh Duong Water - Environment Corporation has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Binh Duong Water - Environment Corporation (BWE)?
Binh Duong Water - Environment Corporation reported trailing-twelve-month revenue of about 4.7T VND (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BWE?
The net profit margin of Binh Duong Water - Environment Corporation is about 22.7%, meaning it keeps roughly 22.7% of revenue as net income. Based on the latest reported figures.
Does Binh Duong Water - Environment Corporation pay a dividend?
Binh Duong Water - Environment Corporation currently shows a dividend yield of about 2.95% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.