EN DE

Clean Harbors, Inc (CLH) Fair Value & Analysis

Industrials · US · Market cap $16.1B

CH Clean Harbors, Inc logo Clean Harbors, Inc CLH · US
Price$307.64
Fair Value$155.37
Upside-49.5%
Quality61/100
Watch Clean Harbors, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.5% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 53/100
Evidence: High Range $72.94 – $194.21 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 24 days ago

Share price +3.3% over the past month.

A solid business, but screening 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($194.21). The favourable scenario is already priced in.
  • The model range is unusually wide ($72.94 to $194.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$326.34 $82.86 Fair Value $155.37 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $82.86 – $326.34 · fair‑value band $72.94 – $194.21 · the $307.64 price screens above the $155.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Clean Harbors, Inc (CLH) currently trades at $307.64, while our model-based Fair Value estimate is $155.37, implying the stock looks roughly 49.5% overvalued today. We read business quality at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Clean Harbors, Inc generated revenue of $6.1B at a net margin of 6.5%. Revenue grew 1.9% year over year. It earns a return on equity of 14.8%. Net debt stands at $2.6B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $72.94 (bear case) to $194.21 (bull case); at $307.64, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at -50%, CLH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $68.93 $145.33 $273.17 80
Residual Income $50.97 $65.39 $167.57 76
Rev-Margin DCF $74.79 $158.50 $265.06 74
All 24 models by family
DCF Models
FCF DCF $69.37 $151.57 $292.22 38
Owner Earnings $62.23 $138.89 $270.07 31
5Y Revenue Exit $74.79 $160.79 $277.24 39
5Y EBITDA Exit $125.85 $264.76 $438.98 41
5Y P/E Exit $66.56 $144.03 $231.49 38
10Y Revenue Exit $68.12 $148.95 $271.81 36
10Y EBITDA Exit $105.72 $224.60 $405.60 37
10Y P/E Exit $66.61 $136.76 $233.97 35
Earnings-Based
Graham-Dodd $50.31 $223.38 $305.95 54
Lynch FV $57.95 $82.79 $107.62 50
PEG = 1.0 $57.95 $82.79 $107.62 46
EPV $60.01 $76.12 $90.21 59
Multiples
P/E Multiple $110.98 $147.97 $184.96 63
P/S Multiple $94.33 $125.77 $157.22 58
P/B Multiple $94.33 $125.77 $157.22 55
EV/EBIT $135.36 $192.70 $250.04 53
EV/EBITDA $169.86 $238.71 $307.55 54
EV/Revenue $79.30 $128.99 $178.68 43
Asset-Based
NCAV (Graham) $25.98 $34.81 $51.96 50
Growth DCF
Growth DCF $68.93 $145.33 $273.17 80
Rev-Margin DCF $74.79 $158.50 $265.06 74
Economic Profit
Residual Income $50.97 $65.39 $167.57 76
ROIC Compounder $63.86 $99.13 $145.31 72
Growth Earnings
Growth-Adj P/E $92.43 $132.04 $171.65 68

Widest divergence: DCF Models ($148.95) versus Asset-Based ($34.81). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $6.1B
Revenue growth (YoY) +1.9%
Net margin 6.5%
Return on equity 14.8%
Free cash flow $442M FY2025
P/E ratio 41.2
More key figures
Operating margin 8.2%
EPS (TTM) $7.39
EPS growth (YoY) +9.2%
Net debt $2.6B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 56 · Market factors (momentum, volatility) 67

Profitability 46
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Clean Harbors, Inc. provides environmental and industrial services in the United States and Canada. The company operates through two segments: Environmental Services and Safety-Kleen Sustainability Solutions.

Full company description

Clean Harbors, Inc. provides environmental and industrial services in the United States and Canada. The company operates through two segments: Environmental Services and Safety-Kleen Sustainability Solutions. The Environmental Services segment collects, transports, treats, recycles, and disposes hazardous and non-hazardous waste, such as resource recovery, physical treatment, incineration, landfill disposal, wastewater treatment, lab chemicals disposal, and explosives management services; and offers CleanPack services, including collection, identification, categorization, specialized packaging, transportation, and disposal of laboratory chemicals and household hazardous waste. This segment also provides industrial maintenance and specialty industrial services; and utilizes specialty equipment and resources that perform field services. The Safety-Kleen Sustainability Solutions segment provides containerized waste, parts-washer, and vacuum services for automobile repair shops, car and truck dealers, metal fabricators, machine manufacturers, fleet maintenance shops, and other automotive, industrial, and retail customers; collects and transports for hazardous and non-hazardous containerized waste for recycling or disposal; machine cleaning and maintenance, and disposal and replenishment of clean solvent or aqueous fluids; and vacuum services to remove solids, residual oily water, and sludge and other fluids from customers' oil/water separators, sumps, and collection tanks, as well as removes and collects waste fluids found at large and small industrial locations, including metal fabricators, auto maintenance providers, and general manufacturers. This segment also manufactures, formulates, and packages lubricants and other products. Clean Harbors, Inc. was incorporated in 1980 and is headquartered in Norwell, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Clean Harbors, Inc reported revenue of $6.0B in FY2025 versus $3.8B in FY2021, a compound +12.2%/yr. Reported net income was $391M in FY2025, compounding +17.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$6.0B
Latest YoY
+2.4%
Avg. growth/yr (3Y)
+5.3%
Avg. growth/yr (5Y)
+13.9%
Avg. growth/yr (40Y)
+14.0%
Revenue +12.2%/yr
FY21 $3.8B
FY22 $5.2B
FY23 $5.4B
FY24 $5.9B
FY25 $6.0B
Net income +17.8%/yr
FY21 $203M
FY22 $412M
FY23 $378M
FY24 $402M
FY25 $391M

CLH screens 50% overvalued. Compare with Waste Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Clean Harbors, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CLH

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Waste Management · 169 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −50% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 2% · Below median
Debt / equity 1.01× · Higher than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 41.2× · Pricier than 75% of peers
P/B 5.85× · Pricier than 75% of peers
P/S (TTM) 2.65× · Pricier than 75% of peers
P/FCF 36.4× · Pricier than 75% of peers
EV/EBITDA 15.9× · Pricier than 75% of peers
PEG 0.27× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 10 · sector 21
PAST 59 · sector 24
HEALTH 50 · sector 82
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥16.18 ¥20.91 +29%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%
Beijing GeoEnviron Engineering & Technology, Inc 603588 ¥15.90 ¥9.35 -41%

Compare Clean Harbors, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Clean Harbors, Inc (CLH) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $155.37 versus a price of $307.64, about −50% (overvalued).
What is the fair value of CLH?
Our model-based fair value for Clean Harbors, Inc is $155.37 (as of Jul 14, 2026), built from audited fundamentals. The current price is $307.64.
What is the quality score of CLH?
Clean Harbors, Inc has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Clean Harbors, Inc (CLH)?
Clean Harbors, Inc reported trailing-twelve-month revenue of about $6.1B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of CLH?
The net profit margin of Clean Harbors, Inc is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Clean Harbors, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.