Cryptology Asset Group p.l.c (CAGPF) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Cryptology Asset Group p.l.c $1.71, price $2.49, upside -31.4%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cryptology Asset Group p.l.c for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $1.26 – $125.55 · fair‑value band $1.28 – $2.13 · the $2.49 price screens above the $1.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Cryptology Asset Group p.l.c in your weekly email
Every Wednesday you see whether Cryptology Asset Group p.l.c is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Samara Asset Group plc invests in digital assets and companies with blockchain-related business models. It also provides strategic advice and consultancy services. The company formerly known as Cryptology Asset Group plc and changed its name to Samara Asset Group plc in March 2023.
Show more
Samara Asset Group plc invests in digital assets and companies with blockchain-related business models. It also provides strategic advice and consultancy services. The company formerly known as Cryptology Asset Group plc and changed its name to Samara Asset Group plc in March 2023. Samara Asset Group plc was incorporated in 2018 and is based in Sliema, Malta.
Stock analysis
Cryptology Asset Group p.l.c (CAGPF) currently trades at $2.49, while our model-based Fair Value estimate is $1.71, implying the stock looks roughly 45.7% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 14 models at a data quality of 91/100, which puts the evidence level at low.
Scenario range: $1.28 (bear) to $2.13 (bull), the price of $2.49 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Financial Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Cryptology Asset Group p.l.c reported revenue of €10.6M in FY2024 versus €2.5M in FY2020, a compound +42.8%/yr. Reported net income was €2.0M in FY2024, compounding −33.3%/yr from FY2020.
Key figures
Market cap $239M · P/S ratio 70.7 · EPS (TTM) $−0.4200 · Net margin 19.2% · Return on equity −3.3% · Return on assets (EBIT) −0.1% · Operating margin 367% · Revenue growth (YoY) +20.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 5% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −4% fair-value upside, at −31%, CAGPF screens richer than that median.
Fair Value models
Bear $1.28Fair Value $1.71Bull $2.13
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.6/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+192.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.9%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+45.8%
’18
’19
’21
’23
’24
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−27.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−27.9%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 43%
Compare Cryptology Asset Group p.l.c with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 656 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside−31% · Bottom 25%
Profitability
Return on assets−1% · Bottom 25%
Net margin (TTM)19% · Below median
Growth and dividend
Revenue growth21% · Above median
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Asset Management median · lower = cheaper
P/B1.02× · Pricier than median
P/S (TTM)70.20× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 56
FUTURE (revenue growth)100· sector 21
PAST (return on equity)0· sector 22
HEALTH (low debt)93· sector 95
DIVIDEND (yield)0· sector 81
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cryptology Asset Group p.l.c Fair Value". https://www.fairvalue-calculator.com/stock/CAGPF
Frequently asked questions
Is Cryptology Asset Group p.l.c (CAGPF) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $1.71 versus the last price from Sep 18, 2026 of $2.49, about −31% upside (overvalued).
What is the fair value of CAGPF?
Our model-based fair value for Cryptology Asset Group p.l.c is $1.71 (as of Sep 23, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $2.49.
What is the quality score of CAGPF?
Cryptology Asset Group p.l.c has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cryptology Asset Group p.l.c (CAGPF)?
Our model-based price target is the fair value of $1.71 (as of Sep 23, 2026) from 2 valuation models. Cautious scenario $1.28, optimistic scenario $2.13. It is a calculation from audited fundamentals, not an analyst target.
What is the Cryptology Asset Group p.l.c stock forecast for 2026?
Our models put fair value at $1.71, about −31% upside versus the last price from Sep 18, 2026 of $2.49 (overvalued). Cautious scenario $1.28, optimistic scenario $2.13. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Cryptology Asset Group p.l.c (CAGPF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cryptology Asset Group p.l.c it is $1.71 per share (as of Sep 23, 2026), against a price of $2.49. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Cryptology Asset Group p.l.c stock overvalued or undervalued in 2026?
As of Sep 23, 2026, CAGPF trades above its calculated fair value: price $2.49, fair value $1.71, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAGPF?
No. The price is what the market pays today ($2.49); the fair value is what the company's own numbers justify ($1.71). For Cryptology Asset Group p.l.c the two are $0.7810 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cryptology Asset Group p.l.c worth?
The market values Cryptology Asset Group p.l.c at about $239M (market capitalisation, as of Sep 23, 2026). Per share that is $2.49; our models calculate a fair value of $1.71 per share.
What do the bullish and bearish scenarios say about CAGPF?
Our models span a range for Cryptology Asset Group p.l.c: cautious scenario $1.28, base $1.71, optimistic $2.13 per share (as of Sep 23, 2026, price $2.49). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Cryptology Asset Group p.l.c (CAGPF)?
Balance-sheet figures for Cryptology Asset Group p.l.c (as of Sep 23, 2026): return on equity −3.3%, debt of 0.14 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is CAGPF from its 52-week high?
Cryptology Asset Group p.l.c trades at $2.49, about 5% below its 52-week high of $2.61 and 21% above the low of $2.05 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $1.71 is for.
Which stocks are comparable to Cryptology Asset Group p.l.c?
From the same area (Financial Services) we also value Blackstone Inc, Brookfield Corporation, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cryptology Asset Group p.l.c stock attractive at the current price?
The data as of Sep 23, 2026: price $2.49, calculated fair value $1.71 (−31%), Quality Score 43/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAGPF calculated?
We run Cryptology Asset Group p.l.c through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.71, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Cryptology Asset Group p.l.c itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cryptology Asset Group p.l.c (CAGPF)?
The latest price we hold is from Sep 18, 2026 and stands at $2.49. Our model-based fair value is $1.71, about −31% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cryptology Asset Group p.l.c right now?
The price sits above even our optimistic bull case ($2.13). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Cryptology Asset Group p.l.c
How large is the market capitalisation of Cryptology Asset Group p.l.c (CAGPF)?
The market capitalisation of Cryptology Asset Group p.l.c is $239M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cryptology Asset Group p.l.c (CAGPF)?
The price-to-sales ratio of Cryptology Asset Group p.l.c is 70.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cryptology Asset Group p.l.c (CAGPF)?
Earnings per share at Cryptology Asset Group p.l.c are $−0.4200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cryptology Asset Group p.l.c (CAGPF)?
The net margin of Cryptology Asset Group p.l.c is 19.2% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cryptology Asset Group p.l.c (CAGPF)?
The return on equity (ROE) of Cryptology Asset Group p.l.c is −3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cryptology Asset Group p.l.c (CAGPF)?
On an EBIT basis the return on assets of Cryptology Asset Group p.l.c is −0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cryptology Asset Group p.l.c (CAGPF)?
The operating margin of Cryptology Asset Group p.l.c is 367% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cryptology Asset Group p.l.c (CAGPF)?
Revenue at Cryptology Asset Group p.l.c is growing +20.7% versus a year earlier (3y avg −7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cryptology Asset Group p.l.c (CAGPF)?
Earnings per share at Cryptology Asset Group p.l.c are growing +16.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cryptology Asset Group p.l.c (CAGPF) generate?
The free cash flow of Cryptology Asset Group p.l.c is −$30.0M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cryptology Asset Group p.l.c (CAGPF) carry?
The net debt of Cryptology Asset Group p.l.c is $49.2M (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cryptology Asset Group p.l.c in the live analysis
One click puts Cryptology Asset Group p.l.c on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026