Fairvalue-Calculator Fairvalue-Calculator
EN DE

Condor Energies Inc (CDR) Fair Value & Analysis

Energy · CA · Market cap C$230M

CE Condor Energies Inc CDR · TO
PriceC$2.64
Fair ValueC$0.5600
Upside-78.8%
Quality80/100
Evidence: Low Range C$0.3800 – C$0.7300

Fair value as of: Jun 24, 2026

From 7 valuation models · updated 5 days ago

Share price +1.1% over the past month.

Price vs Fair Value (12 months)

C$3.00 C$1.46 Fair Value C$0.5600 Jun 2025 Jun 2026

12‑month range C$1.46 – C$3.00 · fair‑value band C$0.3800 – C$0.7300 · the C$2.64 price screens above the C$0.5600 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Condor Energies Inc (CDR) currently trades at C$2.64, while our model-based Fair Value estimate is C$0.5600 — implying the stock looks roughly 78.8% overvalued today. We read business quality at 80/100 (high quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Condor Energies Inc generated revenue of C$69.8M at a net margin of -10.6%. Revenue grew 1.4% year over year. It earns a return on equity of -9.1%. Net debt stands at C$11.9M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) C$69.8M
Revenue growth (YoY) +1.4%
Net margin -10.6%
Return on equity -9.1%
Free cash flow −C$31.0M FY2025
Operating margin 5.7%
More key figures
EPS (TTM) C$-0.1100
Net debt C$11.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Condor Energies Inc., an oil and gas company, engages in the production of natural gas in Uzbekistan, Turkey, and Kazakhstan. It owns 100% interests in the Poyraz Ridge and Destan operating licenses and gas fields located in Turkiye; and the Sayakbay and Kolkuduk exploration licenses in Kazakhstan for mining solid minerals, including lithium and other critical minerals. The company was formerly known as Condor Petroleum Inc. and changed its name to Condor Energies Inc. in June 2022. Condor Energies Inc. was incorporated in 2006 and is headquartered in Calgary, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Condor Energies Inc reported revenue of C$69.5M in FY2025 versus C$883K in FY2021, a compound +197.9%/yr. Reported net income was −C$4.2M in FY2025.

Revenue +197.9%/yr
FY21 C$883K
FY22 C$3.6M
FY23 C$552K
FY24 C$66.6M
FY25 C$69.5M
Net income
FY21 −C$11.3M
FY22 −C$3.1M
FY23 −C$11.4M
FY24 −C$4.1M
FY25 −C$4.2M

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 0883 HK$25.56 HK$34.50 +35%
COP COP $119.92 $88.68 -26%
COPH34 COPH34 R$51.65 R$38.40 -26%
YCP YCP €95.32 €91.80 -4%
Canadian Natural Resources Limited CNQ $41.79 $69.05 +65%
EOG Resources, Inc EOG $134.90 $130.19 -3%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Condor Energies Inc (CDR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$0.5600 versus a price of C$2.64 — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CDR?
Our 21-model fair value for Condor Energies Inc is C$0.5600 (as of Jun 24, 2026), built from audited fundamentals. The current price is C$2.64.
What is the quality score of CDR?
Condor Energies Inc has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Condor Energies Inc (CDR)?
Condor Energies Inc reported trailing-twelve-month revenue of about C$69.8M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CDR?
The net profit margin of Condor Energies Inc is about -10.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.