Fairvalue-Calculator Fairvalue-Calculator
EN DE

Cellcom Israel Ltd (CEL) Fair Value & Analysis

Communication Services · Il · Market cap 6.0B ILA

CI Cellcom Israel Ltd CEL · TA
Price31.15 ILA
Fair Value58.86 ILA
Upside+89.0%
Quality95/100
Evidence: High Range 44.15 ILA – 73.58 ILA

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price −16.6% over the past month.

Price vs Fair Value (12 months)

41.22 ILA 23.03 ILA Fair Value 58.86 ILA Jun 2025 Jun 2026

12‑month range 23.03 ILA – 41.22 ILA · fair‑value band 44.15 ILA – 73.58 ILA · the 31.15 ILA price screens below the 58.86 ILA fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cellcom Israel Ltd (CEL) currently trades at 31.15 ILA, while our model-based Fair Value estimate is 58.86 ILA — implying the stock looks roughly 89.0% undervalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Cellcom Israel Ltd generated revenue of 4.1B ILA at a net margin of 13.9%. Revenue declined 8.9% year over year. It earns a return on equity of 22.0%. Net debt stands at 1.7B ILA. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 4.1B ILA
Revenue growth (YoY) -8.9%
Net margin 13.9%
Return on equity 22.0%
Free cash flow 740M ILA FY2025
P/E ratio 10.5
More key figures
Operating margin 11.7%
EPS (TTM) 3.38 ILA
Dividend yield 0.1%
EPS growth (YoY) +20.0%
Net debt 1.7B ILA FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Cellcom Israel Ltd. provides cellular communications services in Israel. The company offers wired communication services, including internet access and infrastructure, television services over the Internet, fixed telephony, and transmission services for business customers and telecommunication operators. It also provides conference call, information security, cloud computing, and server hosting services, as well as IOT solutions, roaming, and text and multimedia messaging services. In addition, the company sells various equipment, such as computing and communication equipment, such as servers, routers, and switches, and others; software and integration of information security products; electricity supply services to private and business customers; browsing and transferring data; and cellular terminal equipment and warranty and repair services. Further, it offers construction, operation, and maintenance services for the radio network; international call and mobile network operating s…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cellcom Israel Ltd reported revenue of 4.2B ILA in FY2025 versus 4.1B ILA in FY2021, a compound +0.9%/yr. Reported net income was 564M ILA in FY2025, compounding +113.8%/yr from FY2021.

Revenue +0.9%/yr
FY21 4.1B ILA
FY22 4.3B ILA
FY23 4.4B ILA
FY24 4.4B ILA
FY25 4.2B ILA
Net income +113.8%/yr
FY21 27.0M ILA
FY22 157M ILA
FY23 134M ILA
FY24 173M ILA
FY25 564M ILA

Open the full interactive analysis →

Similar stocks

6 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥97.27 ¥68.44 -30%
SoftBank Group SFTBF $44.85 $68.21 +52%
T-Mobile US, Inc TM5 €158.74 €267.43 +68%
Verizon Communications Inc BAC €39.83 €66.07 +66%
AT&T Inc SOBA €19.54 €45.50 +133%
Deutsche Telekom AG DTE €26.12 €44.50 +70%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cellcom Israel Ltd (CEL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 58.86 ILA versus a price of 31.15 ILA — about +89% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CEL?
Our 21-model fair value for Cellcom Israel Ltd is 58.86 ILA (as of Jun 24, 2026), built from audited fundamentals. The current price is 31.15 ILA.
What is the quality score of CEL?
Cellcom Israel Ltd has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cellcom Israel Ltd (CEL)?
Cellcom Israel Ltd reported trailing-twelve-month revenue of about 4.1B ILS (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CEL?
The net profit margin of Cellcom Israel Ltd is about 13.9%, meaning it keeps roughly 13.9% of revenue as net income. Based on the latest reported figures.
Does Cellcom Israel Ltd pay a dividend?
Cellcom Israel Ltd currently shows a dividend yield of about 0.07% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.