EN DE

Canopy Growth Corp (CGC) Fair Value & Analysis

Healthcare · US · Market cap $434M · ISIN CA1380357048

CG Canopy Growth Corp logo Canopy Growth Corp CGC · US
Price$0.9995
Fair Value$0.4930
Upside-50.7%
Quality25/100
Watch Canopy Growth Corp for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 103% ABOVE our fair value of $0.4930
!Weak Growth (revenue 5y −7.6 %/yr)
!Loss-making · -92.4% net margin
!Moderate debt · negative free cash flow
Weak Growth (revenue 5y −7.6 %/yr)
Loss-making · -92.4% net margin
Moderate debt · negative free cash flow
Trails peers (3/10)
Narrow moat 7/100
Evidence: Low Range $0.3655 – $0.7395 Share as image

Fair value as of: Aug 27, 2026

From 1 valuation models · updated yesterday

Share price +12.4% over the past month.

Below-average quality, and trading another 103% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Canopy Growth Corp and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case ($0.7395). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.3655 to $0.7395) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$260.90 $0.8280 Fair Value $0.4930 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $0.8280 – $260.90 · fair‑value band $0.3655 – $0.7395 · the $0.9995 price screens above the $0.4930 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Canopy Growth Corp (CGC) currently trades at $0.9995, while our model-based Fair Value estimate is $0.4930, implying the stock looks roughly 50.7% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Canopy Growth Corp generated revenue of $285M at a net margin of -92.4%. Revenue grew 9.6% year over year. It earns a return on equity of -44.4%. Net debt stands at $235M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $0.3655 (bear case) to $0.7395 (bull case); at $0.9995, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -45% fair-value upside, at -51%, CGC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.5800 $0.7700 $1.15 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.5800 $0.7700 $1.15 50

Notify me when CGC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.52 TTM
EPS (TTM) $-0.6300
Net margin -92.4% TTM
Return on equity -44.4% TTM
Return on assets (EBIT) -34.9% avg 5y
Operating margin -68.7% TTM
More key figures
Growth
Revenue (TTM) $285M TTM
Revenue growth (YoY) +9.6% 3y avg -17.3%
Balance sheet & cash flow
Free cash flow −$177M FY2025
Net debt $235M FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 26 · Market factors (momentum, volatility) 11

Profitability 6
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis, hemp, and cannabis-related products in Canada, Germany, and Australia. It operates through four segments: Canada Cannabis, International Markets Cannabis, and Storz & Bickel, and This Works.

Full company description

Canopy Growth Corporation, together with its subsidiaries, engages in the production, distribution, and sale of cannabis, hemp, and cannabis-related products in Canada, Germany, and Australia. It operates through four segments: Canada Cannabis, International Markets Cannabis, and Storz & Bickel, and This Works. The company offers dried flower and pre-rolled joints; extracts and concentrates, such as softgel capsules; cannabis edibles, including gummies; cannabis vapes; and oils, beverages, concentrates. It sells its products under the Tweed, 7ACRES, Deep Space, HiWay, Maitri, Twd., Spectrum Therapeutics, Canopy Medical, Storz & Bickel, Wana, and Claybourne brands, as well as DOJA, LivRelief, Ace Valley, and Vert brands. The company was formerly known as Tweed Marijuana Inc. and changed its name to Canopy Growth Corporation in September 2015. Canopy Growth Corporation is headquartered in Smiths Falls, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Canopy Growth Corp reported revenue of C$269M in FY2025 versus C$547M in FY2021, a compound −16.2%/yr. Reported net income was −C$598M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$269M
Latest YoY
−9.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.6%
Avg. revenue growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+139.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −16.2%/yr
FY21 C$547M
FY22 C$476M
FY23 C$333M
FY24 C$297M
FY25 C$269M
Net income
FY21 −C$1.7B
FY22 −C$310M
FY23 −C$3.3B
FY24 −C$657M
FY25 −C$598M

CGC screens 51% overvalued. Compare with Merck KGaA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Canopy Growth Corp Fair Value". https://www.fairvalue-calculator.com/stock/CGC

Peer Group

Drug Manufacturers - Specialty & Generic · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −51% · Below median
Return on assets -6% · Bottom 25%
Net margin (TTM) -92% · Bottom 25%
Operating margin (TTM) -69% · Bottom 25%
Revenue growth 10% · Above median
Debt / equity 0.62× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.89× · Cheaper than median
P/S (TTM) 1.52× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE48 · sector 21
PAST0 · sector 23
HEALTH69 · sector 97
DIVIDEND0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €140.25 €106.48 -24%
Takeda Pharmaceutical Company TAK $18.03 $11.11 -38%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Galderma Group GALD CHF 178.55 CHF 55.07 -69%
Haleon plc HLN $9.80 $7.62 -22%
Teva Pharmaceutical Industries Limited TEVA $37.92 $15.33 -60%
Sandoz Group SDZ CHF 70.66 CHF 39.21 -45%
Zoetis Inc ZTS $77.52 $104.88 +35%
Hansoh Pharmaceutical Group 3692 HK$33.50 HK$16.14 -52%

Compare Canopy Growth Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Canopy Growth Corp (CGC) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $0.4930 versus a price of $0.9995, about −51% (overvalued).
What is the fair value of CGC?
Our model-based fair value for Canopy Growth Corp is $0.4930 (as of Aug 27, 2026), built from audited fundamentals. The current price: $0.9995.
What is the quality score of CGC?
Canopy Growth Corp has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Canopy Growth Corp (CGC)?
Canopy Growth Corp reported trailing-twelve-month revenue of about $285M (latest available figure, as of Aug 27, 2026).
What is the net profit margin of CGC?
The net profit margin of Canopy Growth Corp is about -92.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Canopy Growth Corp in the live analysis

One click puts Canopy Growth Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.