Fairvalue-Calculator Fairvalue-Calculator
EN DE

City Steel Public Company (CITY) Fair Value & Analysis

Industrials · TH · Market cap 345M THB

CS City Steel Public Company CITY · BK
Price1.19 THB
Fair Value12.35 THB
Upside+937.8%
Quality95/100
Evidence: Low Range 9.27 THB – 15.44 THB

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 5 days ago

Share price +0.8% over the past month.

Price vs Fair Value (12 months)

1.75 THB 1.12 THB Fair Value 12.35 THB Apr 2025 Jun 2026

12‑month range 1.12 THB – 1.75 THB · fair‑value band 9.27 THB – 15.44 THB · the 1.19 THB price screens below the 12.35 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

City Steel Public Company (CITY) currently trades at 1.19 THB, while our model-based Fair Value estimate is 12.35 THB — implying the stock looks roughly 937.8% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, City Steel Public Company generated revenue of 80.4M THB at a net margin of -33.9%. Revenue grew 51.7% year over year. It earns a return on equity of -2.2%. The balance sheet holds a net cash position of 620M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 80.4M THB
Revenue growth (YoY) +51.7%
Net margin -33.9%
Return on equity -2.2%
Free cash flow −29.0M THB FY2025
Operating margin -21.2%
More key figures
EPS (TTM) -0.0900 THB
EPS growth (YoY) +179%
Net cash 620M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

City Steel Public Company Limited engages in the manufacture and sale of metal structures, storage systems and material handling equipment, fabricated metal parts, and other metal products in Thailand. The company offers metal structures and fabrication, including column structures, beam structures, roof structures, panel structures, staircase structures, and cement frames for construction, as well as one stop metal services. It also provides storage systems and material handling equipment, such as racking system, mezzanine platform, modular system, special system, pipe rack system, shelving system, cabinet and locker, pallet, cart and dolly, conveyor system, and dock equipment. In addition, the company is involved in the manufacture and sale of fabricated metal parts; trading of metal; provision of metal processing services; and sale of industrial materials and equipment. It serves various industrial sectors, such as automotive, industrial materials and machinery, construction mate…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

City Steel Public Company reported revenue of 61.7M THB in FY2025 versus 191M THB in FY2021, a compound −24.7%/yr. Reported net income was −30.9M THB in FY2025.

Revenue −24.7%/yr
FY21 191M THB
FY22 121M THB
FY23 96.2M THB
FY24 47.2M THB
FY25 61.7M THB
Net income
FY21 −12.1M THB
FY22 −3.9M THB
FY23 −30.4M THB
FY24 −21.7M THB
FY25 −30.9M THB

Open the full interactive analysis →

Similar stocks

6 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
ATI Inc ATI $181.10 $35.16 -81%
Carpenter Technology Corporation CRS $578.12 $102.92 -82%
Mueller Industries, Inc MLI $139.51 $120.61 -14%
Aurubis AG NDA €182.60 €102.56 -44%
Commercial Metals Company CMC $73.29 $32.86 -55%
China International Marine Containers (Group) Co 000039 ¥8.98 ¥12.75 +42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is City Steel Public Company (CITY) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 12.35 THB versus a price of 1.19 THB — about +938% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CITY?
Our 21-model fair value for City Steel Public Company is 12.35 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.19 THB.
What is the quality score of CITY?
City Steel Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of City Steel Public Company (CITY)?
City Steel Public Company reported trailing-twelve-month revenue of about 80.4M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CITY?
The net profit margin of City Steel Public Company is about -33.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.