EN DE

Climb Global Solutions, Inc (CLMB) Fair Value & Analysis

Technology · US · Market cap $422M

CG Climb Global Solutions, Inc logo Climb Global Solutions, Inc CLMB · US
Price$27.81
Fair Value$22.47
Upside-19.2%
Quality52/100
Watch Climb Global Solutions, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.0% net margin
Low debt · generates free cash flow
0.58% dividend yield
Trails peers (5/15)
Narrow moat 37/100
Evidence: High Range $13.39 – $28.67 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Share price +12.3% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($13.39 to $28.67) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$35.79 $5.62 Fair Value $22.47 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $5.62 – $35.79 · fair‑value band $13.39 – $28.67 · the $27.81 price screens above the $22.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Climb Global Solutions, Inc (CLMB) currently trades at $27.81, while our model-based Fair Value estimate is $22.47, implying the stock looks roughly 19.2% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Climb Global Solutions, Inc generated revenue of $697M at a net margin of 3.0%. Revenue grew 32.1% year over year. It earns a return on equity of 19.6%. The balance sheet holds a net cash position of $33.1M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $13.39 (bear case) to $28.67 (bull case); at $27.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at -19%, CLMB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $9.99 $14.49 $20.83 80
Residual Income $6.55 $8.90 $28.74 76
Rev-Margin DCF $13.65 $22.72 $34.16 74
All 26 models by family
DCF Models
FCF DCF $10.08 $15.13 $22.65 38
Owner Earnings $17.34 $26.91 $41.16 31
5Y Revenue Exit $13.65 $23.00 $35.67 39
5Y EBITDA Exit $16.12 $27.99 $42.79 41
5Y P/E Exit $14.73 $25.17 $36.98 38
10Y Revenue Exit $11.72 $19.58 $31.52 36
10Y EBITDA Exit $13.60 $22.89 $36.86 37
10Y P/E Exit $12.76 $21.02 $32.50 35
Earnings-Based
Graham-Dodd $7.80 $33.89 $46.35 54
Lynch FV $8.72 $12.46 $16.19 50
PEG = 1.0 $8.72 $12.46 $16.19 46
EPV $11.68 $13.00 $14.11 59
Dividend Discount
Gordon GGM $1.29 $2.32 $3.19 70
DDM Multi-Stage $1.29 $2.12 $2.48 61
Multiples
P/E Multiple $17.20 $22.94 $28.67 63
P/S Multiple $14.62 $19.50 $24.37 58
P/B Multiple $14.10 $18.81 $23.51 55
EV/EBIT $23.14 $30.20 $37.27 53
EV/EBITDA $21.63 $28.19 $34.74 54
EV/Revenue $16.24 $22.36 $28.48 43
Asset-Based
NCAV (Graham) $3.13 $4.20 $6.27 50
Growth DCF
Growth DCF $9.99 $14.49 $20.83 80
Rev-Margin DCF $13.65 $22.72 $34.16 74
Economic Profit
Residual Income $6.55 $8.90 $28.74 76
ROIC Compounder $12.64 $15.32 $18.42 72
Growth Earnings
Growth-Adj P/E $14.10 $20.14 $26.18 68

Widest divergence: DCF Models ($22.89) versus Dividend Discount ($2.12). Highest evidence: Growth DCF (80).

Notify me when CLMB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $697M
Revenue growth (YoY) +32.1%
Net margin 3.0%
Return on equity 19.6%
Free cash flow $14.6M FY2025
P/E ratio 19.9
More key figures
Operating margin 2.3%
EPS (TTM) $1.14
Dividend yield 0.6%
EPS growth (YoY) -10.0%
Net cash $33.1M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 42

Profitability 55
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Climb Global Solutions, Inc. operates as a value-added information technology (IT) distribution and solutions company in the United States, Canada, Europe, and the United Kingdom. The company operates through two segments, Distribution and Solutions.

Full company description

Climb Global Solutions, Inc. operates as a value-added information technology (IT) distribution and solutions company in the United States, Canada, Europe, and the United Kingdom. The company operates through two segments, Distribution and Solutions. It distributes technical software to corporate and value-added resellers, consultants, and systems integrators under the name Climb Channel Solutions; and provides cloud solutions and resells software, hardware, and services under the name Grey Matter. The company also resells computer software and hardware developed by others, as well as provides technical services to end user customers. In addition, it offers a line of products from various software vendors; and tools for virtualization/cloud computing, security, networking, storage and infrastructure management, application lifecycle management, and other technically sophisticated domains, as well as computer hardware. The company markets its products through its own web sites, local seminars, events, webinars, and social media, as well as direct email and printed materials. The company was formerly known as Wayside Technology Group, Inc. and changed its name to Climb Global Solutions, Inc. in October 2022. Climb Global Solutions, Inc. was incorporated in 1982 and is headquartered in Eatontown, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Climb Global Solutions, Inc reported revenue of $653M in FY2025 versus $283M in FY2021, a compound +23.3%/yr. Reported net income was $21.3M in FY2025, compounding +23.4%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$653M
Latest YoY
+40.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Avg. growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue +23.3%/yr
FY21 $283M
FY22 $304M
FY23 $352M
FY24 $466M
FY25 $653M
Net income +23.4%/yr
FY21 $9.2M
FY22 $12.2M
FY23 $12.3M
FY24 $18.6M
FY25 $21.3M
Character of growth · EPS growth decomposed (2014-2025) +13.4 % p.a.
Revenue per share +3.2 pp

of which total revenue +2.9 pp · buybacks/dilution +0.4 pp

EBIT margin +9.4 pp
Tax rate +1.4 pp
Residual (interest, one-offs) −0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CLMB screens 19% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Climb Global Solutions, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CLMB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −19% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 32% · Top 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 19.9× · Pricier than median
P/B 3.62× · Pricier than 75% of peers
P/S (TTM) 0.61× · Pricier than median
P/FCF 28.9× · Pricier than 75% of peers
EV/EBITDA 10.4× · Pricier than median
PEG 1.43× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 14
FUTURE 100 · sector 57
PAST 78 · sector 36
HEALTH 100 · sector 98
DIVIDEND 12 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare Climb Global Solutions, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Climb Global Solutions, Inc (CLMB) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $22.47 versus a price of $27.81, about −19% (overvalued).
What is the fair value of CLMB?
Our model-based fair value for Climb Global Solutions, Inc is $22.47 (as of Jul 15, 2026), built from audited fundamentals. The current price is $27.81.
What is the quality score of CLMB?
Climb Global Solutions, Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Climb Global Solutions, Inc (CLMB)?
Climb Global Solutions, Inc reported trailing-twelve-month revenue of about $697M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CLMB?
The net profit margin of Climb Global Solutions, Inc is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Climb Global Solutions, Inc pay a dividend?
Climb Global Solutions, Inc currently shows a dividend yield of about 0.58% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Climb Global Solutions, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.