Fairvalue-Calculator Fairvalue-Calculator
EN DE

Vicinity Centres (Vicinity or the Group (CNRAF) Fair Value & Analysis

Real Estate · US · Market cap $5.8B

Price$1.81
Fair Value$1.51
Upside-16.3%
Quality95/100
Evidence: High Range $0.9600 – $2.05

Analysis

Vicinity Centres (Vicinity or the Group (CNRAF) currently trades at $1.81, while our model-based Fair Value estimate is $1.51 — implying the stock looks roughly 16.3% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Vicinity Centres (Vicinity or the Group) is one of Australia's leading retail property groups. With a fully integrated asset management platform, and 25 billion dollars in retail assets under management across 49 shopping centres, making it the second largest listed manager of Australian retail property. The Group has a Direct Portfolio with interests in 48 shopping centres (including the DFO Brisbane business) and manages 25 assets on behalf of Strategic Partners. Vicinity Centres was incorporated in 2005 in Australia.

Open the full interactive analysis →

Similar stocks

Simon Property Group (SPG) -41% Realty Income Corporation (R1IN34) -45% Unibail-Rodamco-Westfield SE (UNBLF) -2% Kimco Realty Corporation (KIM) -19% Scentre Group (STGPF) -12% CapitaLand Integrated Commercial Trust (CICT or the Trust) (CPAMF) -45%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.