EN DE

Cruzados SADP (CRUZADOS) Fair Value & Analysis

Communication Services · CL · Market cap 23.9B CLP (≈ $26.3M) · ISIN CL0000006743

CS Cruzados SADP CRUZADOS · SN
Price51.58 CLP
Fair Value72.72 CLP
Upside+41.0%
Quality18/100
Watch Cruzados SADP for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 29% below our fair value of 72.72 CLP

Risks

!Expensive Growth (revenue 5y +10.8 %/yr)
!Loss-making · -3.9% net margin
!Moderate debt · negative free cash flow
!Trails peers (3/9)
Expensive Growth (revenue 5y +10.8 %/yr)
Loss-making · -3.9% net margin
Moderate debt · negative free cash flow
Trails peers (3/9)
Narrow moat 25/100
Evidence: Low Range 33.19 CLP – 112.23 CLP Share as image

Fair value as of: Aug 29, 2026

From 2 valuation models · updated today

Below-average quality, trading 29% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Cruzados SADP and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (18/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (33.19 CLP to 112.23 CLP). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

138.43 CLP 51.58 CLP Fair Value 72.72 CLP Mar 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range 51.58 CLP – 138.43 CLP · fair‑value band 33.19 CLP – 112.23 CLP · the 51.58 CLP price screens below the 72.72 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cruzados SADP (CRUZADOS) currently trades at 51.58 CLP, while our model-based Fair Value estimate is 72.72 CLP, implying the stock looks roughly 41.0% undervalued today. The Quality Score stands at 18/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Cruzados SADP generated revenue of 26.4B CLP at a net margin of -3.9%. Revenue grew 12.0% year over year. It earns a return on equity of -3.7%. Net debt stands at 29.3B CLP. Fundamentals as of Aug 29, 2026

Our scenario range runs from 33.19 CLP (bear case) to 112.23 CLP (bull case); at 51.58 CLP, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -51% fair-value upside, at 41%, CRUZADOS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 47.33 CLP 93.82 CLP 140.31 CLP 54
NCAV (Graham) 44.92 CLP 60.19 CLP 89.83 CLP 50
All 2 models by family
Multiples
EV/EBITDA 47.33 CLP 93.82 CLP 140.31 CLP 54
Asset-Based
NCAV (Graham) 44.92 CLP 60.19 CLP 89.83 CLP 50

Widest divergence: Multiples (93.82 CLP) versus Asset-Based (60.19 CLP). Highest evidence: EV/EBITDA (54).

Notify me when CRUZADOS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.91 TTM
EPS (TTM) -3.96 CLP
Net margin -2.9% FY2025
Return on equity -3.7% TTM
Return on assets (EBIT) -3.4% avg 5y
Operating margin 18.7% TTM
More key figures
Growth
Revenue (TTM) 26.4B CLP TTM
Revenue growth (YoY) +12.0% 3y avg +3.1%
EPS growth (YoY) -21.6%
Balance sheet & cash flow
Free cash flow −6.1B CLP FY2025
Net debt 29.3B CLP FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 18/100

Of which business quality 18 · Market factors (momentum, volatility) 29

Profitability 9
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Cruzados SADP organizes, produces, markets, and participates in professional sports activities related to football in Chile. It operates in two segments, Collection and Commercial. The company was incorporated in 2009 and is based in Santiago, Chile.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cruzados SADP reported revenue of 25.4B CLP in FY2025 versus 14.1B CLP in FY2021, a compound +15.9%/yr. Reported net income was −730M CLP in FY2025.

Growth Quality 31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
25.4B CLP
Latest YoY
+22.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +15.9%/yr
FY21 14.1B CLP
FY22 23.2B CLP
FY23 14.3B CLP
FY24 20.7B CLP
FY25 25.4B CLP
Net income
FY21 −3.5B CLP
FY22 278M CLP
FY23 −2.1B CLP
FY24 −1.4B CLP
FY25 −730M CLP

Watch CRUZADOS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cruzados SADP Fair Value". https://www.fairvalue-calculator.com/stock/CRUZADOS

Peer Group

Entertainment · 270 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 18 · Bottom 25%
Fair Value upside +41% · Above median
Return on assets -1% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) 19% · Top 25%
Revenue growth 12% · Above median
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Entertainment median · lower = cheaper

EV/EBITDA 9.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE88 · sector 12
FUTURE60 · sector 8
PAST0 · sector 0
HEALTH45 · sector 98
DIVIDEND0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $81.46 $49.35 -39%
The Walt Disney Company DIS $103.50 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $182.02 $59.97 -67%
Universal Music Group UMG €14.73 €14.78 +0%
TKO Group TKO $195.14 $47.75 -76%
Formula One Group FWONK $102.02 $35.21 -65%
Fox Corporation FOXA $69.60 $206.81 +197%
News Corporation NWS A$46.55 A$20.41 -56%
Warner Music Group WMG $24.79 $12.10 -51%

Compare Cruzados SADP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Cruzados SADP (CRUZADOS) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of 72.72 CLP versus a price of 51.58 CLP, about +41% (undervalued).
What is the fair value of CRUZADOS?
Our model-based fair value for Cruzados SADP is 72.72 CLP (as of Aug 29, 2026), built from audited fundamentals. The current price: 51.58 CLP.
What is the quality score of CRUZADOS?
Cruzados SADP has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cruzados SADP (CRUZADOS)?
Cruzados SADP reported trailing-twelve-month revenue of about 26.4B CLP (latest available figure, as of Aug 29, 2026).
What is the net profit margin of CRUZADOS?
The net profit margin of Cruzados SADP is about -3.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Cruzados SADP in the live analysis

One click puts Cruzados SADP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.