Cruzados SADP (CRUZADOS) fair value: what the stock is really worth
As of Oct 9, 2026: fair value of Cruzados SADP CLP 42, price CLP 52, upside -18.9%, quality 21 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 51.58 CLP – 138.43 CLP · fair‑value band 31.49 CLP – 62.99 CLP · the 52.00 CLP price screens above the 42.19 CLP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Cruzados SADP in your weekly email
Every Wednesday you see whether Cruzados SADP is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cruzados SADP organizes, produces, markets, and participates in professional sports activities related to football in Chile. It operates in two segments, Collection and Commercial. The company was incorporated in 2009 and is based in Santiago, Chile.
Stock analysis
Cruzados SADP (CRUZADOS) currently trades at 52.00 CLP, while our model-based Fair Value estimate is 42.19 CLP, 18.9% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 31.49 CLP (bear) to 62.99 CLP (bull), the price of 52.00 CLP sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 21/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Cruzados SADP reported revenue of 25.4B CLP in FY2025 versus 14.1B CLP in FY2021, a compound +15.9%/yr. Reported net income was −730M CLP in FY2025.
Key figures
Market cap 15.2B CLP (≈ $15.6M) · P/E ratio 7.9 · P/S ratio 0.58 · EPS (TTM) 6.60 CLP · Net margin −2.9% · Return on equity −3.7% · Return on assets (EBIT) −3.4% · Operating margin 18.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades at its 52-week high and 1% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −2% fair-value upside, at −19%, CRUZADOS screens richer than that median.
Fair Value models
Bear 31.49 CLPFair Value 42.19 CLPBull 62.99 CLP
Price 52.00 CLP · Upside -18.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (5.17 CLP per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+22.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 229 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score21 · Bottom 25%
Fair Value upside−18.9% · Below median
Profitability
Return on assets−0.6% · Below median
Net margin (TTM)−3.9% · Below median
Operating margin (TTM)18.7% · Top 25%
Growth and dividend
Revenue growth12.0% · Above median
Balance sheet
Debt / equity1.09× · Highest 25%
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cruzados SADP Fair Value". https://www.fairvalue-calculator.com/stock/CRUZADOS
Frequently asked questions
Is Cruzados SADP (CRUZADOS) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 42.19 CLP versus a price of 52.00 CLP, about −19% upside (overvalued).
What is the fair value of CRUZADOS?
Our model-based fair value for Cruzados SADP is 42.19 CLP (as of Oct 3, 2026), built from audited fundamentals. The current price: 52.00 CLP.
What is the quality score of CRUZADOS?
Cruzados SADP has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cruzados SADP (CRUZADOS)?
Our model-based price target is the fair value of 42.19 CLP (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 31.49 CLP, optimistic scenario 62.99 CLP. It is a calculation from audited fundamentals, not an analyst target.
What is the Cruzados SADP stock forecast for 2026?
Our models put fair value at 42.19 CLP, about −19% upside versus a price of 52.00 CLP (overvalued). Cautious scenario 31.49 CLP, optimistic scenario 62.99 CLP. The calculation is refreshed regularly with new filings.
What is the revenue of Cruzados SADP (CRUZADOS)?
Cruzados SADP reported trailing-twelve-month revenue of about 26.4B CLP (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Cruzados SADP (CRUZADOS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cruzados SADP it is 42.19 CLP per share (as of Oct 3, 2026), against a price of 52.00 CLP. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Cruzados SADP stock overvalued or undervalued in 2026?
As of Oct 3, 2026, CRUZADOS trades above its calculated fair value: price 52.00 CLP, fair value 42.19 CLP, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CRUZADOS?
No. The price is what the market pays today (52.00 CLP); the fair value is what the company's own numbers justify (42.19 CLP). For Cruzados SADP the two are 9.81 CLP per share apart. That gap is exactly why we show both numbers side by side.
How much is Cruzados SADP worth?
The market values Cruzados SADP at about 15.2B CLP (market capitalisation, as of Oct 3, 2026). Per share that is 52.00 CLP; our models calculate a fair value of 42.19 CLP per share.
What do the bullish and bearish scenarios say about CRUZADOS?
Our models span a range for Cruzados SADP: cautious scenario 31.49 CLP, base 42.19 CLP, optimistic 62.99 CLP per share (as of Oct 3, 2026, price 52.00 CLP). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CRUZADOS?
Cruzados SADP trades at a price-to-earnings ratio of 7.9 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 42.19 CLP is built from several models across several years. Other multiples: EV/EBITDA 9.4.
How solid is the balance sheet of Cruzados SADP (CRUZADOS)?
Balance-sheet figures for Cruzados SADP (as of Oct 3, 2026): return on equity −3.7%, debt of 1.09 per unit of equity. They feed the Quality Score of 21/100, which measures business quality independently of the share price.
How far is CRUZADOS from its 52-week high?
Cruzados SADP trades at 52.00 CLP, at its 52-week high of 52.00 CLP and 1% above the low of 51.58 CLP (as of Oct 9, 2026). Distance from the high says nothing about value: that is what the fair value of 42.19 CLP is for.
Which stocks are comparable to Cruzados SADP?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cruzados SADP stock attractive at the current price?
The data as of Oct 3, 2026: price 52.00 CLP, calculated fair value 42.19 CLP (−19%), Quality Score 21/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CRUZADOS calculated?
We run Cruzados SADP through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 42.19 CLP, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.8 % above its aggregate fair value. Cruzados SADP itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cruzados SADP (CRUZADOS)?
The closing price on Oct 9, 2026 was 52.00 CLP. Our model-based fair value is 42.19 CLP, about −19% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cruzados SADP right now?
Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (31.49 CLP to 62.99 CLP) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Cruzados SADP
How large is the market capitalisation of Cruzados SADP (CRUZADOS)?
The market capitalisation of Cruzados SADP is 15.2B CLP (≈ $15.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cruzados SADP (CRUZADOS)?
The price-to-sales ratio of Cruzados SADP is 0.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cruzados SADP (CRUZADOS)?
Earnings per share at Cruzados SADP are 6.60 CLP (price ÷ EPS = P/E 7.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cruzados SADP (CRUZADOS)?
The net margin of Cruzados SADP is −2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cruzados SADP (CRUZADOS)?
The return on equity (ROE) of Cruzados SADP is −3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cruzados SADP (CRUZADOS)?
On an EBIT basis the return on assets of Cruzados SADP is −3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cruzados SADP (CRUZADOS)?
The operating margin of Cruzados SADP is 18.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cruzados SADP (CRUZADOS)?
Revenue at Cruzados SADP is growing +12.0% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cruzados SADP (CRUZADOS)?
Earnings per share at Cruzados SADP are growing −21.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cruzados SADP (CRUZADOS) generate?
The free cash flow of Cruzados SADP is −6.1B CLP (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cruzados SADP (CRUZADOS) carry?
The net debt of Cruzados SADP is 29.3B CLP (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cruzados SADP in the live analysis
One click puts Cruzados SADP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
