Fairvalue-Calculator Fairvalue-Calculator
EN DE

Danish Aerospace Company (DAC) Fair Value & Analysis

Industrials · DK · Market cap 58.2M DKK

DA Danish Aerospace Company DAC · CO
Pricekr 3.03
Fair Valuekr 1.10
Upside-63.7%
Quality95/100
Evidence: Medium Range kr 0.8300 – kr 1.38

Fair value as of: Jun 24, 2026

From 8 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from kr 0.6100 to kr 1.10 (+80.3%) since Jun 23, 2026. Share price −29.5% over the past month.

Price vs Fair Value (12 months)

kr 17.70 kr 3.03 Fair Value kr 1.10 May 2025 May 2026

12‑month range kr 3.03 – kr 17.70 · fair‑value band kr 0.8300 – kr 1.38 · the kr 3.03 price screens above the kr 1.10 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Danish Aerospace Company (DAC) currently trades at kr 3.03, while our model-based Fair Value estimate is kr 1.10 — implying the stock looks roughly 63.7% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Danish Aerospace Company generated revenue of 20.5M DKK at a net margin of -17.0%. Revenue grew 8.9% year over year. It earns a return on equity of -56.2%. Net debt stands at 13.4M DKK. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 20.5M DKK
Revenue growth (YoY) +8.9%
Net margin -17.0%
Return on equity -56.2%
Free cash flow 1.1M DKK FY2025
Operating margin -28.7%
More key figures
EPS (TTM) kr -0.2700
EPS growth (YoY) +63.5%
Net debt 13.4M DKK FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Danish Aerospace Company A/S designs, develops, manufactures, and sells medical monitoring and exercise equipment. It offers agile data analyzer and monitor, a medical software that supports loading data over a network connection; portable pulmonary function systems for use in the areas of respiratory, cardiovascular, and metabolic physiology; cycle ergometer with vibration isolation and stabilization system, a recumbent bicycle that provides aerobic exercise for the harmful physiological effects of exposure to microgravity; advanced respiratory monitoring systems; European enhanced exploration exercise devices; shuttle ergometer; and flight ergometer, the next generation space ergometer. The company provides respiratory monitoring systems-II equipment, a photo- and magnetoacoustic multi-gas analyzer for performing non-invasive cardiovascular and pulmonary measurements; and European gas delivery system, a specially developed gas cylinder used for calibration and measurement of equip…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Danish Aerospace Company reported revenue of kr 18.9M in FY2025 versus kr 20.4M in FY2021, a compound −1.9%/yr. Reported net income was −kr 3.5M in FY2025.

Revenue −1.9%/yr
FY21 kr 20.4M
FY22 kr 23.9M
FY23 kr 31.9M
FY24 kr 18.9M
FY25 kr 18.9M
Net income
FY21 kr 175K
FY22 −kr 351K
FY23 kr 2.0M
FY24 −kr 3.9M
FY25 −kr 3.5M

Open the full interactive analysis →

Similar stocks

6 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE C$46.59 C$20.65 -56%
RTX Corporation RYTT34 R$155.45 R$83.92 -46%
The Boeing Company BCO €193.64 €48.20 -75%
Airbus SE EADSF $219.00 $130.77 -40%
Safran SA SAFRY $94.69 $58.09 -39%
Rolls-Royce Holdings RYCEY $18.53 $9.42 -49%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Danish Aerospace Company (DAC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of kr 1.10 versus a price of kr 3.03 — about −64% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DAC?
Our 21-model fair value for Danish Aerospace Company is kr 1.10 (as of Jun 24, 2026), built from audited fundamentals. The current price is kr 3.03.
What is the quality score of DAC?
Danish Aerospace Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Danish Aerospace Company (DAC)?
Danish Aerospace Company reported trailing-twelve-month revenue of about 20.5M DKK (latest available figure, as of Jun 24, 2026).
What is the net profit margin of DAC?
The net profit margin of Danish Aerospace Company is about -17.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.