Fairvalue-Calculator Fairvalue-Calculator
EN DE

Dana Incorporated (DAN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.0B

DI Dana Incorporated logo Dana Incorporated DAN · US
Price$28.71
Fair Value$6.96
Upside-75.8%
Quality94/100
Evidence: High Range $6.96 – $16.70

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price −25.2% over the past month.

Price vs Fair Value (12 months)

$42.06 $16.38 Fair Value $6.96 Jun 2025 Jun 2026

12‑month range $16.38 – $42.06 · fair‑value band $6.96 – $16.70 · the $28.71 price screens above the $6.96 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Dana Incorporated (DAN) currently trades at $28.71, while our model-based Fair Value estimate is $6.96 — implying the stock looks roughly 75.8% overvalued today. We read business quality at 94/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Dana Incorporated generated revenue of $7.6B at a net margin of 15.1%. Revenue grew 4.9% year over year. It earns a return on equity of -2.8%. Net debt stands at $3.0B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $7.6B
Revenue growth (YoY) +4.9%
Net margin 15.1%
Return on equity -2.8%
Free cash flow $298M FY2025
Operating margin 3.4%
More key figures
EPS (TTM) $-0.5400
Dividend yield 1.2%
EPS growth (YoY) +5,660%
Net debt $3.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Dana Incorporated, together with its subsidiaries, provides power-conveyance and energy-management solutions for on-highway vehicles in North America, Europe, South America, and the Asia Pacific. The Light Vehicle segment provides axles, driveshafts, internal combustion engine (ICE), hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers, sealing and thermal products, e-sealing, e-thermal cooling systems, battery and electronics cooling, hydrogen fuel cell cooling, and new power industrial cooling. The Commercial Vehicle segment offers axles, driveshafts, hybrid and electric transmissions, e-axle and e-transmission systems, inverters, electric motors, controllers. The company offers electrodynamic technologies comprising motors, inverters, software and control systems, battery-management systems, and fuel cell plates. The company also provides sealing solutions, such as gaskets, seals, cam covers, and oil pan modules; thermal-ma…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dana Incorporated reported revenue of $7.5B in FY2025 versus $8.9B in FY2021, a compound −4.3%/yr. Reported net income was $85.0M in FY2025, compounding −19.0%/yr from FY2021.

Revenue −4.3%/yr
FY21 $8.9B
FY22 $10.2B
FY23 $10.6B
FY24 $10.3B
FY25 $7.5B
Net income −19.0%/yr
FY21 $197M
FY22 −$242M
FY23 $38.0M
FY24 −$57.0M
FY25 $85.0M

Open the full interactive analysis →

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.42 R$0.1600 -89%
AutoZone, Inc AZOI34 R$70.97 R$44.81 -37%
Hyundai Mobis Co 012330 697,000 KRW 656,518 KRW -6%
Fuyao Glass Industry Group 600660 ¥50.05 ¥84.47 +69%
Magna International Inc MGAN 1,182 MXN 89.37 MXN -92%
Ningbo Tuopu Group 601689 ¥60.19 ¥32.24 -46%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Dana Incorporated (DAN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $6.96 versus a price of $28.71 — about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DAN?
Our 21-model fair value for Dana Incorporated is $6.96 (as of Jun 24, 2026), built from audited fundamentals. The current price is $28.71.
What is the quality score of DAN?
Dana Incorporated has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Dana Incorporated (DAN)?
Dana Incorporated reported trailing-twelve-month revenue of about $7.6B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of DAN?
The net profit margin of Dana Incorporated is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.
Does Dana Incorporated pay a dividend?
Dana Incorporated currently shows a dividend yield of about 1.21% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.