Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Remala Abadi Tbk (DATA) Fair Value & Analysis

Communication Services · ID · Market cap 1.7T IDR

PR PT Remala Abadi Tbk DATA · JK
Price2,170 IDR
Fair Value1,795 IDR
Upside-17.3%
Quality89/100
Evidence: Medium Range 977.69 IDR – 2,626 IDR

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 5 days ago

Share price +7.7% over the past month.

Price vs Fair Value (12 months)

7,610 IDR 1,403 IDR Fair Value 1,795 IDR Jun 2025 Jun 2026

12‑month range 1,403 IDR – 7,610 IDR · fair‑value band 977.69 IDR – 2,626 IDR · the 2,170 IDR price screens above the 1,795 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Remala Abadi Tbk (DATA) currently trades at 2,170 IDR, while our model-based Fair Value estimate is 1,795 IDR — implying the stock looks roughly 17.3% overvalued today. We read business quality at 89/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Remala Abadi Tbk generated revenue of 462B IDR at a net margin of 24.8%. Revenue grew 36.9% year over year. It earns a return on equity of 33.2%. Net debt stands at 408B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 462B IDR
Revenue growth (YoY) +36.9%
Net margin 24.8%
Return on equity 33.2%
Free cash flow −244B IDR FY2025
P/E ratio 14.6
More key figures
Operating margin 39.8%
EPS (TTM) 83.33 IDR
EPS growth (YoY) +91.6%
Net debt 408B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Remala Abadi Tbk operates as an internet service provider in Indonesia. The company provides broadband internet, local link services, and server colocation services; connectivity/installation and multimedia services; and managed services for IP CAM setup, VOIP, and WiFi device. It also offers cloud services, virtual private networks, IoT, CCTV, IP domain, IP public, email solutions, etc. In addition, the company engages in wholesale trading; information and communication; construction of magnetic and optical media; telecommunication with cable activities; and computer programming activities. It serves SPs as partners, corporations, SMEs, SOHOs, government, and residential sectors. The company was founded in 2004 and is headquartered in Jakarta, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Remala Abadi Tbk reported revenue of 430B IDR in FY2025 versus 155B IDR in FY2021, a compound +29.0%/yr. Reported net income was 102B IDR in FY2025, compounding +72.8%/yr from FY2021.

Revenue +29.0%/yr
FY21 155B IDR
FY22 210B IDR
FY23 217B IDR
FY24 348B IDR
FY25 430B IDR
Net income +72.8%/yr
FY21 11.4B IDR
FY22 26.0B IDR
FY23 26.1B IDR
FY24 96.6B IDR
FY25 102B IDR

Open the full interactive analysis →

Similar stocks

6 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥97.27 ¥68.44 -30%
SoftBank Group SFTBF $44.85 $68.21 +52%
T-Mobile US, Inc TM5 €160.08 €166.49 +4%
Verizon Communications Inc BAC €39.83 €66.07 +66%
AT&T Inc SOBA €19.54 €45.50 +133%
Deutsche Telekom AG DTE €26.12 €44.50 +70%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Remala Abadi Tbk (DATA) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1,795 IDR versus a price of 2,170 IDR — about −17% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DATA?
Our 21-model fair value for PT Remala Abadi Tbk is 1,795 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 2,170 IDR.
What is the quality score of DATA?
PT Remala Abadi Tbk has a Quality Score of 89/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Remala Abadi Tbk (DATA)?
PT Remala Abadi Tbk reported trailing-twelve-month revenue of about 462B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of DATA?
The net profit margin of PT Remala Abadi Tbk is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.