EN DE

Digiworld Corporation (DGW) Fair Value & Analysis

Technology · VN · Market cap 8.4T VND

DC Digiworld Corporation DGW · VN
Price40,300 VND
Fair Value57,350 VND
Upside+42.3%
Quality46/100
Watch Digiworld Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.2% net margin
Low debt · negative free cash flow
Ranks above peers (9/13)
Narrow moat 40/100
Evidence: High Range 41,705 VND – 88,326 VND Share as image

Fair value as of: Jul 17, 2026

From 17 valuation models · updated 24 days ago

Share price +4.7% over the past month.

Below-average quality, screening 42% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (41,705 VND). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (41,705 VND to 88,326 VND) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

62,194 VND 20,655 VND Fair Value 57,350 VND Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 20,655 VND – 62,194 VND · fair‑value band 41,705 VND – 88,326 VND · the 40,300 VND price screens below the 57,350 VND fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Digiworld Corporation (DGW) currently trades at 40,300 VND, while our model-based Fair Value estimate is 57,350 VND, implying the stock looks roughly 42.3% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Digiworld Corporation generated revenue of 29.6T VND at a net margin of 2.2%. Revenue grew 54.0% year over year. It earns a return on equity of 19.2%. Net debt stands at 1.2T VND. Fundamentals as of Jul 17, 2026

Our scenario range runs from 41,705 VND (bear case) to 88,326 VND (bull case); at 40,300 VND, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at 42%, DGW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 17,163 VND 23,144 VND 84,522 VND 76
ROIC Compounder 36,839 VND 48,370 VND 64,059 VND 72
Gordon GGM 4,766 VND 10,405 VND 17,507 VND 70
All 17 models by family
DCF Models
Owner Earnings 48,828 VND 94,012 VND 185,008 VND 31
Earnings-Based
Graham-Dodd 16,828 VND 98,919 VND 137,727 VND 54
Lynch FV 28,046 VND 40,066 VND 52,085 VND 50
PEG = 1.0 28,046 VND 40,066 VND 52,085 VND 46
EPV 32,264 VND 36,568 VND 40,394 VND 59
Dividend Discount
Gordon GGM 4,766 VND 10,405 VND 17,507 VND 70
DDM Multi-Stage 4,766 VND 8,523 VND 10,844 VND 61
Multiples
P/E Multiple 37,121 VND 49,494 VND 61,868 VND 63
P/S Multiple 31,553 VND 42,070 VND 52,588 VND 58
P/B Multiple 31,553 VND 42,070 VND 52,588 VND 55
EV/EBIT 51,712 VND 66,324 VND 80,935 VND 53
EV/EBITDA 41,775 VND 53,075 VND 64,374 VND 54
EV/Revenue 37,425 VND 50,088 VND 62,752 VND 43
Asset-Based
NCAV (Graham) 7,760 VND 10,398 VND 15,520 VND 50
Economic Profit
Residual Income 17,163 VND 23,144 VND 84,522 VND 76
ROIC Compounder 36,839 VND 48,370 VND 64,059 VND 72
Growth Earnings
Growth-Adj P/E 40,222 VND 57,460 VND 74,697 VND 68

Widest divergence: DCF Models (94,012 VND) versus Dividend Discount (8,523 VND). Highest evidence: Residual Income (76).

Notify me when DGW reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 29.6T VND
Revenue growth (YoY) +54.0%
Net margin 2.2%
Return on equity 19.2%
Free cash flow −42.6B VND FY2025
P/E ratio 13.3
More key figures
Operating margin 3.0%
EPS (TTM) 2,913 VND
EPS growth (YoY) +87.8%
Net debt 1.2T VND FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 41

Profitability 52
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Digiworld Corporation, together with its subsidiaries, operates as a market expansion services provider in Vietnam. The company trades in technological software products, computers and accessories, and electronic accessories; telephones, switchboards, and air conditioners; consumer products; and laptops, mobile phones, office equipment, and enterprise …

Full company description

Digiworld Corporation, together with its subsidiaries, operates as a market expansion services provider in Vietnam. The company trades in technological software products, computers and accessories, and electronic accessories; telephones, switchboards, and air conditioners; consumer products; and laptops, mobile phones, office equipment, and enterprise solutions. It is also involved in the transfer of information technology and automatic controls; pharmaceutical distribution; and the provision of goods consignment agency services. Further, it provides sales and marketing services comprising distribution channel solutions, trade execution, and brand strategy; e-commerce distribution solutions comprising the creation and management of e-commerce stores, management of webpage/fanpage, online marketing, and e-logistics and fulfilment; research and business planning services; full distribution solutions, consisting of importation, warehousing services, and distribution; after-sales services; and store management services, such as selection of location, construction and designing of store, recruitment and training of employees, and operation of stores. Digiworld Corporation was founded in 1997 and is headquartered in Ho Chi Minh City, Vietnam.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Digiworld Corporation reported revenue of 26.6T VND in FY2025 versus 20.9T VND in FY2021, a compound +6.2%/yr. Reported net income was 547B VND in FY2025, compounding −4.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
26.6T VND
Latest YoY
+20.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Revenue +6.2%/yr
FY21 20.9T VND
FY22 22.0T VND
FY23 18.8T VND
FY24 22.1T VND
FY25 26.6T VND
Net income −4.4%/yr
FY21 654B VND
FY22 684B VND
FY23 354B VND
FY24 444B VND
FY25 547B VND

Watch DGW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Digiworld Corporation Fair Value". https://www.fairvalue-calculator.com/stock/DGW

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside +42% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 12.9× · Cheaper than median
P/B 2.44× · Pricier than 75% of peers
P/S (TTM) 0.28× · Cheaper than median
EV/EBITDA 8.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 90 · sector 14
FUTURE 100 · sector 57
PAST 77 · sector 36
HEALTH 100 · sector 98
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare Digiworld Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Digiworld Corporation (DGW) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 57,350 VND versus a price of 40,300 VND, about +42% (undervalued).
What is the fair value of DGW?
Our model-based fair value for Digiworld Corporation is 57,350 VND (as of Jul 17, 2026), built from audited fundamentals. The current price is 40,300 VND.
What is the quality score of DGW?
Digiworld Corporation has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Digiworld Corporation (DGW)?
Digiworld Corporation reported trailing-twelve-month revenue of about 29.6T VND (latest available figure, as of Jul 17, 2026).
What is the net profit margin of DGW?
The net profit margin of Digiworld Corporation is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Digiworld Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.