DistIT AB (publ) (DIST) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of DistIT AB (publ) SEK 0.06, price SEK 0.13, upside -52.4%, quality 21 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DistIT AB (publ) for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 0.1160 – kr 109.29 · fair‑value band kr 0.0425 – kr 0.0765 · the kr 0.1250 price screens above the kr 0.0595 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow DistIT AB (publ) in your weekly email
Every Wednesday you see whether DistIT AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DistIT AB (publ), together with its subsidiaries, distributes IT accessories, data communications, consumer electronics, networking, electric car charging and Audio/Video products in Sweden, Denmark, Finland, Norway, and rest of Europe.
Show more
DistIT AB (publ), together with its subsidiaries, distributes IT accessories, data communications, consumer electronics, networking, electric car charging and Audio/Video products in Sweden, Denmark, Finland, Norway, and rest of Europe. It provides offices, smart homes, charging electronics, mobile accessories, and electric car charging; keyboards, mice, mouse pads, chairs, tables, cables, console accessories, and e-sports equipment; gaming products; audio products, including headphones, headsets and speakers for laptops, tablets, and smartphones; installation products and accessories, such as charging cables; fans, portable Acs, fan heaters, and light strings for indoor and outdoor use; power strips, adapters, hoses, thermometers, accessories for dryers, dishwashers, and washing machines; accessories for laptops, tablets and smartphones; and AV and specialty products. The company offers its products under DELTACO, DELTACO GAMING, L33T, STREETZ, EFUEL, NORDIC HOME, NORDIC QUALITY, Essentials, and TIGHT AV brands. The company sells its products consumer electronics chains, e-commerce, installers, telecom operators, discount chains, grocery stores and independent specialist retailers. The company was formerly known as Deltaco AB. DistIT AB (publ) was incorporated in 1968 and is based in Älvsjö, Sweden.
Stock analysis
DistIT AB (publ) (DIST) currently trades at kr 0.1250, while our model-based Fair Value estimate is kr 0.0595, implying the stock looks roughly 110.1% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: kr 0.0425 (bear) to kr 0.0765 (bull), the price of kr 0.1250 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 21/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
DistIT AB (publ) reported revenue of 896M SEK in FY2025 versus 2.5B SEK in FY2021, a compound −22.8%/yr. Reported net income was −97.0M SEK in FY2025.
Key figures
Market cap 158M SEK (≈ $15.9M) · P/E ratio 4.2 · P/S ratio 0.18 · EPS (TTM) kr 0.0300 · Net margin −10.8% · Return on equity −55.7% · Return on assets (EBIT) −11.7% · Operating margin −1.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 45% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at −52%, DIST screens richer than that median.
Fair Value models
Bear kr 0.0425Fair Value kr 0.0595Bull kr 0.0765
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.0220 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−44.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−29.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.6%
Start year 2020 (pandemic). Over 10 years: −5.5% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.7% (2020) → −15.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 154 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score23 · Bottom 25%
Fair Value upside−54% · Bottom 25%
Profitability
Return on assets−2% · Bottom 25%
Net margin (TTM)−21% · Bottom 25%
Operating margin (TTM)−2% · Bottom 25%
Growth and dividend
Revenue growth−11% · Bottom 25%
Balance sheet
Debt / equity0.79× · Highest 25%
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
P/E (TTM)4.2× · Cheapest 25%
P/B0.09× · Cheapest 25%
P/S (TTM)0.02× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 23
FUTURE (revenue growth)0· sector 55
PAST (return on equity)0· sector 35
HEALTH (low debt)61· sector 98
DIVIDEND (yield)0· sector 64
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DistIT AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/DIST
Frequently asked questions
Is DistIT AB (publ) (DIST) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 0.0595 versus a price of kr 0.1250, about −52% upside (overvalued).
What is the fair value of DIST?
Our model-based fair value for DistIT AB (publ) is kr 0.0595 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 0.1250.
What is the quality score of DIST?
DistIT AB (publ) has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DistIT AB (publ) (DIST)?
Our model-based price target is the fair value of kr 0.0595 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario kr 0.0425, optimistic scenario kr 0.0765. It is a calculation from audited fundamentals, not an analyst target.
What is the DistIT AB (publ) stock forecast for 2026?
Our models put fair value at kr 0.0595, about −52% upside versus a price of kr 0.1250 (overvalued). Cautious scenario kr 0.0425, optimistic scenario kr 0.0765. The calculation is refreshed regularly with new filings.
What is the revenue of DistIT AB (publ) (DIST)?
DistIT AB (publ) reported trailing-twelve-month revenue of about 868M SEK (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of DistIT AB (publ) (DIST)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DistIT AB (publ) it is kr 0.0595 per share (as of Sep 24, 2026), against a price of kr 0.1250. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is DistIT AB (publ) stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DIST trades above its calculated fair value: price kr 0.1250, fair value kr 0.0595, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DIST?
No. The price is what the market pays today (kr 0.1250); the fair value is what the company's own numbers justify (kr 0.0595). For DistIT AB (publ) the two are kr 0.0655 per share apart. That gap is exactly why we show both numbers side by side.
How much is DistIT AB (publ) worth?
The market values DistIT AB (publ) at about 158M SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 0.1250; our models calculate a fair value of kr 0.0595 per share.
What do the bullish and bearish scenarios say about DIST?
Our models span a range for DistIT AB (publ): cautious scenario kr 0.0425, base kr 0.0595, optimistic kr 0.0765 per share (as of Sep 24, 2026, price kr 0.1250). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DIST?
DistIT AB (publ) trades at a price-to-earnings ratio of 4.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 0.0595 is built from several models across several years. Other multiples: P/B 0.1, P/S 0.0.
How solid is the balance sheet of DistIT AB (publ) (DIST)?
Balance-sheet figures for DistIT AB (publ) (as of Sep 24, 2026): return on equity −55.7%, debt of 0.79 per unit of equity. They feed the Quality Score of 21/100, which measures business quality independently of the share price.
How far is DIST from its 52-week high?
DistIT AB (publ) trades at kr 0.1250, about 45% below its 52-week high of kr 0.2290 and 8% above the low of kr 0.1160 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.0595 is for.
Which stocks are comparable to DistIT AB (publ)?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Rexel S.A, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DistIT AB (publ) stock attractive at the current price?
The data as of Sep 24, 2026: price kr 0.1250, calculated fair value kr 0.0595 (−52%), Quality Score 21/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DIST calculated?
We run DistIT AB (publ) through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.0595, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. DistIT AB (publ) itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DistIT AB (publ) (DIST)?
The closing price on Sep 24, 2026 was kr 0.1250. Our model-based fair value is kr 0.0595, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DistIT AB (publ) right now?
The price sits above even our optimistic bull case (kr 0.0765). The favourable scenario is already priced in. Weak quality (21/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of DistIT AB (publ)
How large is the market capitalisation of DistIT AB (publ) (DIST)?
The market capitalisation of DistIT AB (publ) is 158M SEK (≈ $15.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DistIT AB (publ) (DIST)?
The price-to-sales ratio of DistIT AB (publ) is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DistIT AB (publ) (DIST)?
Earnings per share at DistIT AB (publ) are kr 0.0300 (price ÷ EPS = P/E 4.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of DistIT AB (publ) (DIST)?
The net margin of DistIT AB (publ) is −10.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DistIT AB (publ) (DIST)?
The return on equity (ROE) of DistIT AB (publ) is −55.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DistIT AB (publ) (DIST)?
On an EBIT basis the return on assets of DistIT AB (publ) is −11.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DistIT AB (publ) (DIST)?
The operating margin of DistIT AB (publ) is −1.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DistIT AB (publ) (DIST)?
Revenue at DistIT AB (publ) is growing −10.9% versus a year earlier (3y avg −29.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does DistIT AB (publ) (DIST) generate?
The free cash flow of DistIT AB (publ) is −85.1M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DistIT AB (publ) (DIST) carry?
The net debt of DistIT AB (publ) is 97.1M SEK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DistIT AB (publ) in the live analysis
One click puts DistIT AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
