EN DE

EPAM Systems, Inc (EPAM) Fair Value & Analysis

Technology · US · Market cap $4.6B

ES EPAM Systems, Inc logo EPAM Systems, Inc EPAM · US
Price$97.43
Fair Value$144.58
Upside+48.4%
Quality73/100
Watch EPAM Systems, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.0% net margin
Low debt · generates free cash flow
Ranks above peers (13/14)
Moderate moat 53/100
Evidence: High Range $108.44 – $180.73 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Share price +13.3% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($108.44). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$717.49 $76.04 Fair Value $144.58 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $76.04 – $717.49 · fair‑value band $108.44 – $180.73 · the $97.43 price screens below the $144.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EPAM Systems, Inc (EPAM) currently trades at $97.43, while our model-based Fair Value estimate is $144.58, implying the stock looks roughly 48.4% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, EPAM Systems, Inc generated revenue of $5.6B at a net margin of 7.0%. Revenue grew 7.6% year over year. It earns a return on equity of 10.9%. The balance sheet holds a net cash position of $1.2B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $108.44 (bear case) to $180.73 (bull case); at $97.43, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 56% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 48%, EPAM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $195.96 $339.23 $612.70 80
Residual Income $60.99 $67.95 $117.46 76
Rev-Margin DCF $144.92 $254.75 $422.36 74
All 26 models by family
DCF Models
FCF DCF $206.12 $311.52 $625.35 38
Owner Earnings $166.87 $340.22 $690.78 31
5Y Revenue Exit $144.92 $232.28 $404.91 39
5Y EBITDA Exit $166.80 $278.55 $486.50 41
5Y P/E Exit $152.80 $279.65 $443.31 38
10Y Revenue Exit $159.09 $285.18 $402.54 36
10Y EBITDA Exit $178.02 $327.48 $601.66 37
10Y P/E Exit $168.27 $300.43 $527.50 35
Earnings-Based
Graham-Dodd $49.16 $342.82 $481.09 54
Lynch FV $110.26 $157.52 $204.78 50
PEG = 1.0 $110.26 $157.52 $204.78 46
EPV $92.75 $103.55 $112.88 59
Dividend Discount
Gordon GGM $0.5000 $0.9900 $1.51 70
DDM Multi-Stage $0.5000 $0.8600 $1.05 61
Multiples
P/E Multiple $108.44 $144.58 $180.73 63
P/S Multiple $92.17 $122.89 $153.62 58
P/B Multiple $92.17 $122.89 $153.62 55
EV/EBIT $159.00 $203.89 $248.78 53
EV/EBITDA $152.58 $195.34 $238.09 54
EV/Revenue $115.11 $154.01 $192.91 43
Asset-Based
NCAV (Graham) $35.19 $47.16 $70.39 50
Growth DCF
Growth DCF $195.96 $339.23 $612.70 80
Rev-Margin DCF $144.92 $254.75 $422.36 74
Economic Profit
Residual Income $60.99 $67.95 $117.46 76
ROIC Compounder $108.06 $149.07 $177.89 72
Growth Earnings
Growth-Adj P/E $144.13 $205.90 $267.67 68

Widest divergence: DCF Models ($285.18) versus Dividend Discount ($0.8600). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.6B
Revenue growth (YoY) +7.6%
Net margin 7.0%
Return on equity 10.9%
Free cash flow $613M FY2025
P/E ratio 14.8
More key figures
Operating margin 9.5%
EPS (TTM) $6.96
EPS growth (YoY) +18.8%
Net cash $1.2B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 74 · Market factors (momentum, volatility) 14

Profitability 54
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; cloud services for creating a roadmap to set and refine IT and business goals while …

Full company description

EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; cloud services for creating a roadmap to set and refine IT and business goals while identifying new and emerging opportunities leveraging cloud technologies; data, analytics and artificial intelligence; customer experience; marketing; and cybersecurity. It also offers operation solutions comprising integrated engineering practices and smart automation services. In addition, the company offers software product and platform development services, which comprise product research, customer experience design and prototyping, program management, component design and integration, full lifecycle software testing, product deployment and end-user customization, performance tuning, product support and maintenance, managed services, as well as cross-platform migration and modernizing legacy platforms. The company serves the financial services; consumer goods, retail and travel; software and Hi-tech; business information and media, life sciences and healthcare; and emerging verticals industries EPAM Systems, Inc. was founded in 1993 and is headquartered in Newtown, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EPAM Systems, Inc reported revenue of $5.5B in FY2025 versus $3.8B in FY2021, a compound +9.8%/yr. Reported net income was $378M in FY2025, compounding −5.9%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.5B
Latest YoY
+15.4%
Avg. growth/yr (3Y)
+4.2%
Avg. growth/yr (5Y)
+15.5%
Avg. growth/yr (16Y)
+25.2%
Revenue +9.8%/yr
FY21 $3.8B
FY22 $4.8B
FY23 $4.7B
FY24 $4.7B
FY25 $5.5B
Net income −5.9%/yr
FY21 $482M
FY22 $419M
FY23 $417M
FY24 $455M
FY25 $378M

Watch EPAM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EPAM Systems, Inc Fair Value". https://www.fairvalue-calculator.com/stock/EPAM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +48% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 8% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than 75% of peers
P/B 1.26× · Cheaper than median
P/S (TTM) 0.83× · Cheaper than median
P/FCF 7.6× · Pricier than median
EV/EBITDA 4.6× · Cheaper than 75% of peers
PEG 0.45× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 98 · sector 20
FUTURE 38 · sector 29
PAST 44 · sector 36
HEALTH 100 · sector 97
DIVIDEND 0 · sector 37

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare EPAM Systems, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EPAM Systems, Inc (EPAM) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $144.58 versus a price of $97.43, about +48% (undervalued).
What is the fair value of EPAM?
Our model-based fair value for EPAM Systems, Inc is $144.58 (as of Jul 18, 2026), built from audited fundamentals. The current price is $97.43.
What is the quality score of EPAM?
EPAM Systems, Inc has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EPAM Systems, Inc (EPAM)?
EPAM Systems, Inc reported trailing-twelve-month revenue of about $5.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of EPAM?
The net profit margin of EPAM Systems, Inc is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EPAM Systems, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.