EN DE

Epitomee Medical Ltd (EPIT) Fair Value & Analysis

Healthcare · Il · Market cap 72.1M ILA · ISIN IL0011825911

EM Epitomee Medical Ltd EPIT · TA
Price2.40 ILA
Fair Value5.43 ILA
Upside+126.1%
Quality31/100
Watch Epitomee Medical Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 56% below our fair value of 5.43 ILA

Risks

!Weak Growth
!Thin margins · 0.0% net margin
!Low debt · negative free cash flow
!Trails peers (3/8)
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 12/100
Evidence: Low Range 4.06 ILA – 8.11 ILA Share as image

Fair value as of: Aug 28, 2026

From 1 valuation models · updated today

Fair value updated Aug 28, 2026, revised from 5.50 ILA to 5.43 ILA (−1.3%) since Aug 20, 2026. Share price −29.1% over the past month.

Below-average quality, trading 56% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Epitomee Medical Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (4.06 ILA). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (4.06 ILA to 8.11 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

40.93 ILA 2.40 ILA Fair Value 5.43 ILA Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

56‑month range 2.40 ILA – 40.93 ILA · fair‑value band 4.06 ILA – 8.11 ILA · the 2.40 ILA price screens below the 5.43 ILA fair value. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Epitomee Medical Ltd (EPIT) currently trades at 2.40 ILA, while our model-based Fair Value estimate is 5.43 ILA, implying the stock looks roughly 126.1% undervalued today. The Quality Score stands at 31/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

It earns a return on equity of -28.8%. The balance sheet holds a net cash position of 25.8M ILA. Fundamentals as of Aug 28, 2026

Our scenario range runs from 4.06 ILA (bear case) to 8.11 ILA (bull case); at 2.40 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at -34% fair-value upside, at 126%, EPIT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 1.37 ILA 1.84 ILA 2.74 ILA 50
All 1 models by family
Asset-Based
NCAV (Graham) 1.37 ILA 1.84 ILA 2.74 ILA 50

Notify me when EPIT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) -0.8700 ILA
Return on equity -28.8% TTM
Return on assets (EBIT) -30.3% avg 5y
Operating margin -2,346% TTM
Free cash flow −30.5M ILA FY2025
Net cash 25.8M ILA FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 34 · Market factors (momentum, volatility) 15

Profitability 0
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Epitomee Medical Ltd develops and commercializes ingestible therapeutic devices in Israel. The company offers capsules for the treatment of overweight and obesity. It also focuses on developing biologic drug delivery solutions. Epitomee Medical Ltd was incorporated in 2005 and is based in Caesarea, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Epitomee Medical Ltd reported revenue of $735K in FY2025 versus $0 in FY2021. Reported net income was −$29.7M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
735K ILS
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue
FY21 $0
FY22 $0
FY23 $10.0M
FY24 $0
FY25 $735K
Net income
FY21 −$11.5M
FY22 −$15.4M
FY23 −$5.7M
FY24 −$5.3M
FY25 −$29.7M

Watch EPIT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Epitomee Medical Ltd Fair Value". https://www.fairvalue-calculator.com/stock/EPIT

Peer Group

Medical Devices · 364 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +126% · Top 25%
Return on assets -16% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/B 0.29× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 32
PAST0 · sector 5
HEALTH100 · sector 97
DIVIDEND0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $114.10 $74.79 -34%
Stryker Corporation SYK $329.67 $186.28 -43%
Medtronic plc MDT $92.02 $65.57 -29%
Boston Scientific Corporation BSX $48.17 $30.73 -36%
Edwards Lifesciences Corporation EW $90.78 $41.02 -55%
Siemens Healthineers AG SHL €39.26 €33.87 -14%
DexCom, Inc DXCM $88.96 $38.95 -56%
GE HealthCare Technologies Inc GEHC $74.82 $64.13 -14%
Koninklijke Philips N.V PHIA €23.69 €14.36 -39%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 -2%

Compare Epitomee Medical Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Epitomee Medical Ltd (EPIT) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of 5.43 ILA versus a price of 2.40 ILA, about +126% (undervalued).
What is the fair value of EPIT?
Our model-based fair value for Epitomee Medical Ltd is 5.43 ILA (as of Aug 28, 2026), built from audited fundamentals. The current price: 2.40 ILA.
What is the quality score of EPIT?
Epitomee Medical Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of EPIT?
The net profit margin of Epitomee Medical Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Epitomee Medical Ltd in the live analysis

One click puts Epitomee Medical Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.