EN DE

Equippp Social Impact Technologies Limited (EQUIPPP) Fair Value & Analysis

Technology · IN · Market cap ₹2.2B

ES Equippp Social Impact Technologies Limited EQUIPPP · NSE
Price₹20.25
Fair Value₹2.77
Upside-86.3%
Quality54/100
Watch Equippp Social Impact Technologies Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.0% net margin
Moderate debt · negative free cash flow
Trails peers (4/12)
Narrow moat 43/100
Evidence: Medium Range ₹2.05 – ₹3.58 Share as image

Fair value as of: Aug 2, 2026

From 16 valuation models · updated 11 days ago

Share price −16.4% over the past month.

A solid business, but screening 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹3.58). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹172.55 ₹1.45 Fair Value ₹2.77 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹1.45 – ₹172.55 · fair‑value band ₹2.05 – ₹3.58 · the ₹20.25 price screens above the ₹2.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Equippp Social Impact Technologies Limited (EQUIPPP) currently trades at ₹20.25, while our model-based Fair Value estimate is ₹2.77, implying the stock looks roughly 86.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Equippp Social Impact Technologies Limited generated revenue of ₹448M at a net margin of 4.0%. Revenue grew 117.6% year over year. It earns a return on equity of 12.8%. Net debt stands at ₹49.9M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹2.05 (bear case) to ₹3.58 (bull case); at ₹20.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -86%, EQUIPPP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹0.6100 to ₹13.83). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹1.07 ₹1.30 ₹2.99 76
ROIC Compounder ₹1.21 ₹1.86 ₹2.47 72
Gordon GGM ₹6.94 ₹13.83 ₹20.94 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹1.19 ₹8.31 ₹11.66 54
Lynch FV ₹4.29 ₹6.13 ₹7.97 50
PEG = 1.0 ₹4.29 ₹6.13 ₹7.97 46
EPV ₹1.04 ₹1.28 ₹1.49 59
Dividend Discount
Gordon GGM ₹6.94 ₹13.83 ₹20.94 70
DDM Multi-Stage ₹6.94 ₹11.95 ₹14.60 61
Multiples
P/E Multiple ₹2.23 ₹2.98 ₹3.72 63
P/S Multiple ₹2.23 ₹2.98 ₹3.72 58
P/B Multiple ₹2.05 ₹2.73 ₹3.42 55
EV/EBIT ₹1.96 ₹2.77 ₹3.58 53
EV/EBITDA ₹1.78 ₹2.53 ₹3.29 54
EV/Revenue ₹1.63 ₹2.54 ₹3.45 43
Asset-Based
NCAV (Graham) ₹0.4600 ₹0.6100 ₹0.9100 50
Economic Profit
Residual Income ₹1.07 ₹1.30 ₹2.99 76
ROIC Compounder ₹1.21 ₹1.86 ₹2.47 72
Growth Earnings
Growth-Adj P/E ₹5.28 ₹7.54 ₹9.81 68

Widest divergence: Dividend Discount (₹11.95) versus Asset-Based (₹0.6100). Highest evidence: Residual Income (76).

Notify me when EQUIPPP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹448M
Revenue growth (YoY) +118%
Net margin 4.0%
Return on equity 12.8%
Free cash flow −₹12.4M FY2026
P/E ratio 120.3
More key figures
Operating margin 10.2%
EPS (TTM) ₹0.1800
EPS growth (YoY) -33.3%
Net debt ₹49.9M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 58

Profitability 68
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Equippp Social Impact Technologies Limited provides IT solutions and services in India. It enables organizations to capture the business benefits of emerging technologies of digital engineering, business intelligence, analytics, machine learning, testing, and IT consulting, as well as offers degree of skills, IPs, and domain expertise across in the areas of …

Full company description

Equippp Social Impact Technologies Limited provides IT solutions and services in India. It enables organizations to capture the business benefits of emerging technologies of digital engineering, business intelligence, analytics, machine learning, testing, and IT consulting, as well as offers degree of skills, IPs, and domain expertise across in the areas of digital transformation, enterprise solutions, tech platforms for ESG, CSR, and public private partnership projects. The company also provides EQUIPPP, a digital approach that aims to enable cross-sector collaborations and facilitate the evolution of public-private partnerships; EQUIPPP IX, an information exchange platform that allows collection of feedback and insights from project beneficiaries across multiple geographical locations through digital media, CAPI, CATI, CAWI, and social value partners; and EquiPPP Connect, a launchpad cum business center for Indian origin next gen tech entrepreneurs. In addition, it offers IT staffing and workforce solutions; capital raising and structuring advisory; media-tech IPS platforms; and social infrastructure. The company was formerly known as Proseed India Limited and changed its name to Equippp Social Impact Technologies Limited in June 2021. The company was incorporated in 2002 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Equippp Social Impact Technologies Limited reported revenue of ₹450M in FY2026 versus ₹15.0M in FY2022, a compound +134.0%/yr. Reported net income was ₹18.1M in FY2026.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹450M
Latest YoY
+529.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+210.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+465.6%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Revenue +134.0%/yr
FY22 ₹15.0M
FY23 ₹15.0M
FY24 ₹18.7M
FY25 ₹71.4M
FY26 ₹450M
Net income
FY22 −₹29.5M
FY23 ₹2.7M
FY24 −₹2.8M
FY25 ₹5.8M
FY26 ₹18.1M

EQUIPPP screens 86% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Equippp Social Impact Technologies Limited Fair Value". https://www.fairvalue-calculator.com/stock/EQUIPPP

Peer Group

Information Technology Services · 481 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −86% · Bottom 25%
Return on equity (TTM) 13% · Above median
Return on assets 5% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 118% · Top 25%
Debt / equity 1.19× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 120.3× · Pricier than 75% of peers
P/B 23.77× · Pricier than 75% of peers
P/S (TTM) 4.98× · Pricier than 75% of peers
EV/EBITDA 73.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 29
PAST 51 · sector 37
HEALTH 41 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Equippp Social Impact Technologies Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Equippp Social Impact Technologies Limited (EQUIPPP) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹2.77 versus a price of ₹20.25, about −86% (overvalued).
What is the fair value of EQUIPPP?
Our model-based fair value for Equippp Social Impact Technologies Limited is ₹2.77 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹20.25.
What is the quality score of EQUIPPP?
Equippp Social Impact Technologies Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Equippp Social Impact Technologies Limited (EQUIPPP)?
Equippp Social Impact Technologies Limited reported trailing-twelve-month revenue of about ₹448M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of EQUIPPP?
The net profit margin of Equippp Social Impact Technologies Limited is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Equippp Social Impact Technologies Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.