EN DE

Eqva ASA (EQVA) Fair Value & Analysis

Utilities · NO · Market cap 277M NOK (≈ $29.6M) · ISIN NO0010708605

EA Eqva ASA EQVA · OL
Pricekr 2.92
Fair Valuekr 8.65
Upside+196.2%
Quality51/100
Watch Eqva ASA for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 66% below our fair value of kr 8.65
Low debt · generates free cash flow
Ranks above peers (12/14)

Risks

!Weak Growth (revenue 5y −5.0 %/yr)
!Thin margins · 0.1% net margin
!Narrow moat 29/100
!Weak on past: 16 out of 100
Weak Growth (revenue 5y −5.0 %/yr)
Thin margins · 0.1% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Narrow moat 29/100
Evidence: High Range kr 6.49 – kr 11.02 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 16 days ago

Share price −8.5% over the past month.

A solid business, trading 66% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Eqva ASA and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price is below even our cautious bear case (kr 6.49). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 6.86 kr 1.21 Fair Value kr 8.65 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 1.21 – kr 6.86 · fair‑value band kr 6.49 – kr 11.02 · the kr 2.92 price screens below the kr 8.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eqva ASA (EQVA) currently trades at kr 2.92, while our model-based Fair Value estimate is kr 8.65, implying the stock looks roughly 196.2% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Eqva ASA generated revenue of 1.4B NOK at a net margin of 0.1%. Revenue grew 46.4% year over year. It earns a return on equity of 4.1%. Net debt stands at 110M NOK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 6.49 (bear case) to kr 11.02 (bull case); at kr 2.92, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -12% fair-value upside, at 196%, EQVA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 8.60 kr 13.35 kr 19.72 80
Residual Income kr 3.64 kr 3.98 kr 4.95 76
Rev-Margin DCF kr 6.33 kr 10.26 kr 15.36 74
All 26 models by family
DCF Models
FCF DCF kr 8.78 kr 14.32 kr 22.34 38
Owner Earnings kr 6.64 kr 10.90 kr 17.05 31
5Y Revenue Exit kr 6.33 kr 10.25 kr 15.38 39
5Y EBITDA Exit kr 8.53 kr 14.80 kr 22.57 41
5Y P/E Exit kr 7.62 kr 12.92 kr 18.89 38
10Y Revenue Exit kr 7.10 kr 10.83 kr 16.23 36
10Y EBITDA Exit kr 8.48 kr 13.68 kr 21.39 37
10Y P/E Exit kr 7.96 kr 12.50 kr 18.74 35
Earnings-Based
Graham-Dodd kr 3.46 kr 16.33 kr 22.45 54
Lynch FV kr 4.33 kr 6.18 kr 8.04 50
PEG = 1.0 kr 4.33 kr 6.18 kr 8.04 46
EPV kr 3.28 kr 3.73 kr 4.09 59
Dividend Discount
Gordon GGM kr 1.13 kr 1.89 kr 2.45 70
DDM Multi-Stage kr 1.13 kr 1.79 kr 2.03 61
Multiples
P/E Multiple kr 8.02 kr 10.69 kr 13.36 63
P/S Multiple kr 6.49 kr 8.65 kr 10.82 58
P/B Multiple kr 6.49 kr 8.65 kr 10.82 55
EV/EBIT kr 6.93 kr 9.38 kr 11.83 53
EV/EBITDA kr 9.29 kr 12.53 kr 15.76 54
EV/Revenue kr 4.83 kr 7.07 kr 9.32 43
Asset-Based
NCAV (Graham) kr 2.22 kr 2.97 kr 4.43 50
Growth DCF
Growth DCF kr 8.60 kr 13.35 kr 19.72 80
Rev-Margin DCF kr 6.33 kr 10.26 kr 15.36 74
Economic Profit
Residual Income kr 3.64 kr 3.98 kr 4.95 76
ROIC Compounder kr 3.28 kr 3.73 kr 4.09 72
Growth Earnings
Growth-Adj P/E kr 6.84 kr 9.77 kr 12.70 68

Widest divergence: DCF Models (kr 12.50) versus Dividend Discount (kr 1.79). Highest evidence: Growth DCF (80).

Notify me when EQVA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.3
P/S ratio 0.47 P/E × margin
EPS (TTM) kr 0.2200 price ÷ EPS = P/E 13.3
Net margin 3.5% FY2025
Return on equity 4.1% TTM
Return on assets (EBIT) 4.1% avg 5y
More key figures
Profitability
Operating margin 0.1% TTM
Growth
Revenue (TTM) 1.4B NOK TTM
Revenue growth (YoY) +46.3% 3y avg +79.8%
Balance sheet & cash flow
Free cash flow 87.4M NOK FY2025
Net debt 110M NOK FY2025 · ≈ 1.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 55 · Market factors (momentum, volatility) 32

Profitability 60
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Eqva ASA, provides industrial services in Norway and internationally. It operates through Industrial Solutions, Renewables, Real Estate, and Other segments.

Full company description

Eqva ASA, provides industrial services in Norway and internationally. It operates through Industrial Solutions, Renewables, Real Estate, and Other segments. The company provides technical installations for smelters, land-based industry, aquaculture, maritime, defense, and offshore; industrial services for smelting operations, process industry, and mining and aquaculture. It also offers piping systems, equipment, and service for the aquaculture sector; and power and automation services to industrial clients, public services, and households. In addition, the company focuses on the development and operation of small-scale hydropower plants; and owns and rents out production areas. Further, it is involved in the provision of mechanical engineering and maintenance, construction for maritime and land-based industries, and custom industrial solutions; HVAC system design and installation, energy-efficient climate control solutions, and upgrades; electrical engineering and installations; consulting and support services; mechanical design and construction, structural engineering, and technical solutions; smart home solutions; custom-made prefabrication; and renewable energy projects, energy consulting and optimization, and power systems. The company was formerly known as Havyard Group ASA and changed its name to Eqva ASA in November 2022. The company was founded in 1999 and is headquartered in Kvinnherad, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eqva ASA reported revenue of kr 1.3B in FY2025 versus kr 903M in FY2021, a compound +9.3%/yr. Reported net income was kr 45.3M in FY2025, compounding −39.9%/yr from FY2021.

Growth Quality 39/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3B NOK
Latest YoY
+21.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−42.5% (-42.5 + 0.0)
Revenue +9.3%/yr
FY21 kr 903M
FY22 kr 222M
FY23 kr 659M
FY24 kr 1.1B
FY25 kr 1.3B
Net income −39.9%/yr
FY21 kr 347M
FY22 −kr 21.4M
FY23 −kr 23.7M
FY24 kr 29.9M
FY25 kr 45.3M

Watch EQVA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eqva ASA Fair Value". https://www.fairvalue-calculator.com/stock/EQVA

Peer Group

Utilities - Renewable · 217 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +196% · Top 25%
Return on equity (TTM) 4% · Above median
Return on assets 2% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 46% · Top 25%
Dividend yield (TTM) 5.2% · Top 25%
Debt / equity 0.47× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 9
FUTURE100 · sector 0
PAST16 · sector 12
HEALTH76 · sector 68
DIVIDEND100 · sector 46

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.96 ¥25.13 -10%
Ørsted A/S ORSTED kr 139.25 kr 31.40 -77%
Huaneng Lancang River Hydropower Inc 600025 ¥9.79 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,319 ₹169.61 -87%
AXIA Energia SA AXIAP $10.74 $9.49 -12%
VERBUND AG OEWA €57.00 €66.19 +16%
BEP BEP $32.49 $70.40 +117%
BEPUN BEPUN C$45.05 C$42.83 -5%
Fortum Oyj FORTUM €19.80 €13.55 -32%
China Longyuan Power Group 001289 ¥15.92 ¥7.55 -53%

Compare Eqva ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Eqva ASA (EQVA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 8.65 versus a price of kr 2.92, about +196% (undervalued).
What is the fair value of EQVA?
Our model-based fair value for Eqva ASA is kr 8.65 (as of Aug 13, 2026), built from audited fundamentals. The current price: kr 2.92.
What is the quality score of EQVA?
Eqva ASA has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eqva ASA (EQVA)?
Eqva ASA reported trailing-twelve-month revenue of about 1.4B NOK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of EQVA?
The net profit margin of Eqva ASA is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Eqva ASA in the live analysis

One click puts Eqva ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.