Fair Value Calculator Fair Value Calculator
EN DE

Earth Tech Environment Public Company (ETC) Fair Value & Analysis

Utilities · TH · Market cap 1.6B THB

ET Earth Tech Environment Public Company ETC · BK
Price0.7200 THB
Fair Value1.75 THB
Upside+143.1%
Quality55/100
Watch Earth Tech Environment Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 1.42 THB – 3.02 THB

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 19 days ago

Price vs Fair Value (12 months)

1.22 THB 0.5059 THB Fair Value 1.75 THB Jun 2025 Jul 2026

12‑month range 0.5059 THB – 1.22 THB · fair‑value band 1.42 THB – 3.02 THB · the 0.7200 THB price screens below the 1.75 THB fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Earth Tech Environment Public Company (ETC) currently trades at 0.7200 THB, while our model-based Fair Value estimate is 1.75 THB — implying the stock looks roughly 143.1% undervalued today. We read business quality at 55/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Earth Tech Environment Public Company generated revenue of 737M THB at a net margin of 68.4%. Revenue declined 8.3% year over year. It earns a return on equity of 15.4%. The balance sheet holds a net cash position of 941M THB. Fundamentals as of Jun 25, 2026

Our scenario range runs from 1.42 THB (bear case) to 3.02 THB (bull case); at 0.7200 THB, the current price sits below that range. The share trades about 45% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -28% fair-value upside — at 143%, ETC screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 737M THB
Revenue growth (YoY) -8.3%
Net margin 68.4%
Return on equity 15.4%
Free cash flow 52.1M THB FY2025
P/E ratio 3.1
More key figures
Operating margin 25.5%
EPS (TTM) 0.2300 THB
Dividend yield 6.4%
EPS growth (YoY) +46.6%
Net cash 941M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Earth Tech Environment Public Company Limited, together with its subsidiaries, engages in the generation and distribution of electricity from industrial waste in Thailand. The company operates in two segments, Generation of Electricity and Construction and Repair. It is involved in the sale of electricity from alternative energy; electricity plant engineering design; procurement of plant machinery and equipment; and integrated plant construction. The company was incorporated in 2004 and is headquartered in Sara Buri, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Earth Tech Environment Public Company reported revenue of 754M THB in FY2025 versus 730M THB in FY2021, a compound +0.8%/yr. Reported net income was 492M THB in FY2025, compounding +27.3%/yr from FY2021.

Revenue +0.8%/yr
FY21 730M THB
FY22 738M THB
FY23 708M THB
FY24 753M THB
FY25 754M THB
Net income +27.3%/yr
FY21 187M THB
FY22 131M THB
FY23 31.0M THB
FY24 93.4M THB
FY25 492M THB

Is ETC fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Earth Tech Environment Public Company Fair Value". https://www.fairvalue-calculator.com/stock/ETC

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.69 ¥19.99 -28%
Ørsted A/S D2G €20.80 €9.92 -52%
Huaneng Lancang River Hydropower Inc 600025 ¥9.58 ¥4.64 -52%
Adani Green Energy Limited ADANIGREEN ₹1,550 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.67 -10%
VERBUND AG OEWA €56.00 €110.03 +96%
BEPUN BEPUN C$50.26 C$27.28 -46%
China Longyuan Power Group 001289 ¥17.99 ¥12.93 -28%
BEP BEP $35.74 $27.28 -24%
Fortum Oyj FOJCF $22.95 $10.41 -55%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Earth Tech Environment Public Company (ETC) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 1.75 THB versus a price of 0.7200 THB — about +143% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ETC?
Our model-based fair value for Earth Tech Environment Public Company is 1.75 THB (as of Jun 25, 2026), built from audited fundamentals. The current price is 0.7200 THB.
What is the quality score of ETC?
Earth Tech Environment Public Company has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Earth Tech Environment Public Company (ETC)?
Earth Tech Environment Public Company reported trailing-twelve-month revenue of about 737M THB (latest available figure, as of Jun 25, 2026).
What is the net profit margin of ETC?
The net profit margin of Earth Tech Environment Public Company is about 68.4%, meaning it keeps roughly 68.4% of revenue as net income. Based on the latest reported figures.
Does Earth Tech Environment Public Company pay a dividend?
Earth Tech Environment Public Company currently shows a dividend yield of about 6.40% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Earth Tech Environment Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.