Fair Value Calculator Fair Value Calculator
EN DE

ETE (ETE) Fair Value & Analysis

Industrials · Market cap 319M THB

E ETE ETE · BK
Price0.5700 THB
Fair Value1.14 THB
Upside+100.0%
Quality48/100
Watch ETE for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.5100 THB – 1.78 THB

Fair value as of: Jun 26, 2026

From 14 valuation models · updated 6 days ago

Fair value updated Jun 26, 2026 — revised from 2.54 THB to 1.14 THB (−55.1%) since Jun 24, 2026. Share price −1.8% over the past month.

Price vs Fair Value (12 months)

0.7939 THB 0.4886 THB Fair Value 1.14 THB Jun 2025 Jul 2026

12‑month range 0.4886 THB – 0.7939 THB · fair‑value band 0.5100 THB – 1.78 THB · the 0.5700 THB price screens below the 1.14 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ETE (ETE) currently trades at 0.5700 THB, while our model-based Fair Value estimate is 1.14 THB — implying the stock looks roughly 100.0% undervalued today. We read business quality at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, ETE generated revenue of 1.3B THB at a net margin of -1.1%. Revenue grew 1.3% year over year. It earns a return on equity of -1.5%. Net debt stands at 882M THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 1.3B THB
Revenue growth (YoY) +1.3%
Net margin -1.1%
Return on equity -1.5%
Free cash flow 161M THB FY2025
Operating margin 7.9%
More key figures
EPS (TTM) -0.0300 THB
EPS growth (YoY) +100%
Net debt 882M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ETE reported revenue of 1.3B THB in FY2025 versus 1.4B THB in FY2021, a compound −0.7%/yr. Reported net income was −16.8M THB in FY2025.

Revenue −0.7%/yr
FY21 1.4B THB
FY22 1.3B THB
FY23 1.6B THB
FY24 1.4B THB
FY25 1.3B THB
Net income
FY21 26.7M THB
FY22 23.4M THB
FY23 47.5M THB
FY24 13.3M THB
FY25 −16.8M THB

Is ETE fairly valued? → Check now

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$10.44 -60%
CITIC Limited 0267 HK$12.30 HK$37.22 +203%
0019 0019 HK$81.70 HK$13.77 -83%
CK Hutchison Holdings 0001 HK$67.00 HK$105.00 +57%
Itaúsa S.A ITSA3 R$13.05 R$13.52 +4%
SK Inc 034730 730,000 KRW 615,077 KRW -16%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ETE (ETE) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 1.14 THB versus a price of 0.5700 THB — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ETE?
Our model-based fair value for ETE is 1.14 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.5700 THB.
What is the quality score of ETE?
ETE has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ETE (ETE)?
ETE reported trailing-twelve-month revenue of about 1.3B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of ETE?
The net profit margin of ETE is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.