EN DE

Flat Capital AB (FLAT-B) Fair Value & Analysis

Financial Services · SE · Market cap 5.8B SEK

FC Flat Capital AB FLAT-B · ST
Pricekr 10.81
Fair Valuekr 14.03
Upside+29.7%
Quality20/100
Watch Flat Capital AB for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Ranks above peers (6/10)
Narrow moat 37/100
Evidence: Low Range kr 10.51 – kr 17.53 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated today

Share price −7.1% over the past month.

Below-average quality, screening 30% undervalued on our models.

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 34.74 kr 6.66 Fair Value kr 14.03 Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

58‑month range kr 6.66 – kr 34.74 · fair‑value band kr 10.51 – kr 17.53 · the kr 10.81 price screens below the kr 14.03 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flat Capital AB (FLAT-B) currently trades at kr 10.81, while our model-based Fair Value estimate is kr 14.03, implying the stock looks roughly 29.7% undervalued today. The Quality Score stands at 20/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

It earns a return on equity of -60.4%. The balance sheet holds a net cash position of 144M SEK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 10.51 (bear case) to kr 17.53 (bull case); at kr 10.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 30%, FLAT-B screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple kr 12.37 kr 16.50 kr 20.62 55
NCAV (Graham) kr 9.70 kr 13.00 kr 19.41 50
All 2 models by family
Multiples
P/B Multiple kr 12.37 kr 16.50 kr 20.62 55
Asset-Based
NCAV (Graham) kr 9.70 kr 13.00 kr 19.41 50

Widest divergence: Multiples (kr 16.50) versus Asset-Based (kr 13.00). Highest evidence: P/B Multiple (55).

Notify me when FLAT-B reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −5.5B SEK
Revenue growth (YoY) +393%
Return on equity -60.4%
Free cash flow −21.2M SEK FY2025
Operating margin 100%
EPS (TTM) kr -19.14
More key figures
EPS growth (YoY) +142%
Net cash 144M SEK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 23 · Market factors (momentum, volatility) 20

Profitability 0
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flat Capital AB (publ) is an investment company. The company was incorporated in 2013 and is based in Stockholm, Sweden. Flat Capital AB (publ) operates as a subsidiary of Double Sunday IV AB.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Flat Capital AB reported revenue of kr 34.6M in FY2025 versus kr 9.2M in FY2021, a compound +39.2%/yr. Reported net income was −kr 2.3B in FY2025.

Growth Quality 26/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
34.6M SEK
Latest YoY
+2,534.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Revenue +39.2%/yr
FY21 kr 9.2M
FY22 kr 24.2M
FY23 −kr 6.2M
FY24 kr 1.3M
FY25 kr 34.6M
Net income
FY21 kr 67.7M
FY22 −kr 64.6M
FY23 −kr 83.4M
FY24 kr 108M
FY25 −kr 2.3B

Watch FLAT-B: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flat Capital AB Fair Value". https://www.fairvalue-calculator.com/stock/FLAT-B

Peer Group

Asset Management · 690 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 23 · Bottom 25%
Fair Value upside +30% · Above median
Return on assets -38% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 100% · Top 25%
Revenue growth 393% · Top 25%

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
EV/EBITDA 4.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 73 · sector 36
FUTURE 100 · sector 14
PAST 0 · sector 24
HEALTH 100 · sector 95
DIVIDEND 0 · sector 68

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare Flat Capital AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flat Capital AB (FLAT-B) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 14.03 versus a price of kr 10.81, about +30% (undervalued).
What is the fair value of FLAT-B?
Our model-based fair value for Flat Capital AB is kr 14.03 (as of Aug 13, 2026), built from audited fundamentals. The current price is kr 10.81.
What is the quality score of FLAT-B?
Flat Capital AB has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of FLAT-B?
The net profit margin of Flat Capital AB is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flat Capital AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.