EN DE

The fund (FLXI) Fair Value & Analysis

Information Technology · US · Market cap $4.1M

TF The fund logo The fund FLXI · US
Price$48.92
Fair Value$100.37
Upside+105.2%
Quality59/100
Watch The fund for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.5% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (8/12)
Narrow moat 44/100
Evidence: Medium Range $68.12 – $126.55 Share as image

Fair value as of: Jul 24, 2026

From 18 valuation models · updated 18 days ago

Fair value updated Jul 24, 2026, revised from $100.78 to $100.37 (−0.4%) since Jun 25, 2026. Share price −0.1% over the past month.

A solid business, screening 105% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($68.12). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($68.12 to $126.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 months)

$49.21 $47.45 Fair Value $100.37 Feb 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 24, 2026.

How to read this chart

5‑month range $47.45 – $49.21 · fair‑value band $68.12 – $126.55 · the $48.92 price screens below the $100.37 fair value. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The fund (FLXI) currently trades at $48.92, while our model-based Fair Value estimate is $100.37, implying the stock looks roughly 105.2% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Information Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The fund generated revenue of $6.2M at a net margin of 8.5%. Revenue declined 13.6% year over year. Fundamentals as of Jul 24, 2026

Our scenario range runs from $68.12 (bear case) to $126.55 (bull case); at $48.92, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $50.09 $62.70 $81.46 80
Rev-Margin DCF $49.81 $73.39 $102.46 74
ROIC Compounder $38.33 $43.28 $47.30 72
All 18 models by family
DCF Models
FCF DCF $48.79 $62.21 $83.82 38
5Y Revenue Exit $49.81 $71.93 $104.04 39
5Y EBITDA Exit $57.78 $85.71 $122.67 41
5Y P/E Exit $64.25 $96.88 $135.83 38
10Y Revenue Exit $47.91 $62.40 $77.69 36
10Y EBITDA Exit $53.18 $69.67 $87.02 37
10Y P/E Exit $56.54 $75.57 $93.60 35
Earnings-Based
Graham-Dodd $42.91 $52.44 $59.00 54
EPV $38.33 $43.28 $47.30 59
Multiples
P/E Multiple $94.65 $126.20 $157.75 63
P/S Multiple $80.45 $107.27 $134.09 58
EV/EBIT $83.71 $112.59 $141.47 53
EV/EBITDA $77.35 $104.12 $130.88 54
EV/Revenue $55.47 $80.50 $105.53 43
Growth DCF
Growth DCF $50.09 $62.70 $81.46 80
Rev-Margin DCF $49.81 $73.39 $102.46 74
Economic Profit
ROIC Compounder $38.33 $43.28 $47.30 72
Growth Earnings
Growth-Adj P/E $66.96 $95.66 $124.36 68

Widest divergence: Multiples ($107.27) versus Earnings-Based ($43.28). Highest evidence: Growth DCF (80).

Notify me when FLXI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $6.2M
Revenue growth (YoY) -13.6%
Net margin 8.5%
Free cash flow $599K FY2003
Operating margin 6.2%
EPS (TTM) $0.0700
More key figures
EPS growth (YoY) -71.6%
Net debt $38.0K FY2003

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 64

Profitability 85
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The fund is an actively managed exchange-traded fund ("ETF") that seeks to achieve its investment objective by investing under normal conditions in a multi-sector portfolio of fixed income securities.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2000 – FY2004 · reported fiscal years

The fund reported revenue of $6.2M in FY2004 versus $12.4M in FY2000, a compound −15.9%/yr. Reported net income was $528K in FY2004, compounding +35.4%/yr from FY2000.

Growth Quality 38/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2004)
$6.2M
Latest YoY
−9.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.8%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Revenue −15.9%/yr
FY00 $12.4M
FY01 $9.5M
FY02 $7.5M
FY03 $6.8M
FY04 $6.2M
Net income +35.4%/yr
FY00 $157K
FY01 −$1.4M
FY02 $1.2M
FY03 $828K
FY04 $528K

Watch FLXI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The fund Fair Value". https://www.fairvalue-calculator.com/stock/FLXI

Peer Group

Information Technology · 3413 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +105% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Information Technology median · lower = cheaper

P/S (TTM) 0.66× · Cheaper than median
P/FCF 6.8× · Pricier than median
EV/EBITDA 6.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 22
HEALTH 100 · sector 97
DIVIDEND 0 · sector 28

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

3 more Information Technology stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Formpipe Software AB FPIP kr 29.80 kr 11.24 -62%
SGA Co 049470 1,460 KRW 393.17 KRW -73%
Cherry SE C3RY €1.20 €0.5300 -56%

Compare The fund with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The fund (FLXI) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $100.37 versus a price of $48.92, about +105% (undervalued).
What is the fair value of FLXI?
Our model-based fair value for The fund is $100.37 (as of Jul 24, 2026), built from audited fundamentals. The current price is $48.92.
What is the quality score of FLXI?
The fund has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The fund (FLXI)?
The fund reported trailing-twelve-month revenue of about $6.2M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of FLXI?
The net profit margin of The fund is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The fund and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.